Münchener Rückversicherungs-Gesellschaft Aktiengesellschaft in München (MUV2)

Basic

  • Market Cap

    €57.48B

  • EV

    €56.85B

  • Shares Out

    135.3M

  • Revenue

    €69.42B

  • Employees

    42,562

Margins

  • Gross

    31.68%

  • EBITDA

    7.45%

  • Operating

    6.86%

  • Pre-Tax

    5.29%

  • Net

    4.12%

  • FCF

    -11.35%

Returns (5Yr Avg)

  • ROA

    0.73%

  • ROTA

    14.65%

  • ROE

    8.96%

  • ROCE

    1.8%

  • ROIC

    1.03%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    €429.85

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    €5,514M

  • Net Debt

    -€751M

  • Debt/Equity

    0.17

  • EBIT/Interest

    16.77

Growth (CAGR)

  • Rev 3Yr

    6.19%

  • Rev 5Yr

    5.49%

  • Rev 10Yr

    1.75%

  • Dil EPS 3Yr

    34.17%

  • Dil EPS 5Yr

    3.95%

  • Dil EPS 10Yr

    3.75%

  • Rev Fwd 2Yr

    2.09%

  • EBITDA Fwd 2Yr

  • EPS Fwd 2Yr

    25.48%

  • EPS LT Growth Est

    13.45%

Dividends

  • Yield

  • Payout

    55.45%

  • DPS

    €11.6

  • DPS Growth 3Yr

    5.78%

  • DPS Growth 5Yr

    6.17%

  • DPS Growth 10Yr

    5.18%

  • DPS Growth Fwd 2Yr

    7.46%

Select a metric from the list below to chart it

Dec '13

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

LTM

Premiums and Annuity Revenues

45,735

48,280

51,223

55,202

63,462

64,453

Total Interest And Dividend Income

5,126

6,327

5,607

5,379

3,050

2,621

Gain (Loss) on Sale of Investments, Total

528

2,470

1,741

2,677

807

2,109

Other Revenues, Total

322

446

384

219

52

236

Total Revenues

51,711

57,523

58,955

63,477

67,371

69,419

Total Revenues % Chg.

-7.4%

11.2%

2.5%

7.7%

6.1%

20.8%

Policy Benefits

35,116

39,685

43,077

45,383

46,957

47,424

Selling General & Admin Expenses, Total

12,587

13,056

12,815

13,674

15,907

16,400

Other Operating Expenses

167

1,195

949

756

809

831

Total Operating Expenses

47,870

53,936

56,841

59,813

63,673

64,655

Operating Income

3,841

3,587

2,114

3,664

3,698

4,764

Interest Expense, Total

-311

-375

-350

-352

-295

-284

Currency Exchange Gains (Loss)

-39

73

-200

262

676

-539

Other Non Operating Income (Expenses)

-502

11

26

-1

-4

-196

EBT, Excl. Unusual Items

2,989

3,296

1,590

3,573

4,075

3,745

Restructuring Charges

-90

-60

-51

-57

-25

-25

Impairment of Goodwill

Asset Writedown

-47

-46

-59

-32

-51

-51

EBT, Incl. Unusual Items

2,852

3,190

1,480

3,484

3,999

3,669

Income Tax Expense

576

483

269

552

580

825

Earnings From Continuing Operations

2,276

2,707

1,211

2,932

3,419

2,844

Minority Interest

34

17

1

13

19

Net Income

2,310

2,724

1,211

2,933

3,432

2,863

Net Income to Common Incl Extra Items

2,310

2,724

1,211

2,933

3,432

2,863

Net Income to Common Excl. Extra Items

2,310

2,724

1,211

2,933

3,432

2,863

Total Shares Outstanding

145.8

141.5

140.1

140.1

137.6

135.7

Weighted Avg. Shares Outstanding

148.7

143.6

140.3

140.1

139.4

136.9

Weighted Avg. Shares Outstanding Dil

148.7

143.6

140.3

140.1

139.4

136.9

EPS

15.5

19

8.6

20.9

24.6

20.9

EPS Diluted

15.5

19

8.6

20.9

24.6

20.9

EBITDA

4,190

3,863

2,488

4,016

4,083

5,173.8