Münchener Rückversicherungs-Gesellschaft Aktiengesellschaft in München Website

Münchener Rückversicherungs-Gesellschaft Aktiengesellschaft in München

XTRA-MUV2

Basic

  • Market Cap

    €60.54B

  • EV

    €59.38B

  • Shares Out

    132.97M

  • Revenue

    €59.33B

  • Employees

    42,838

Margins

  • Gross

    30.16%

  • EBITDA

    10.08%

  • Operating

    11.1%

  • Pre-Tax

    11.28%

  • Net

    9.22%

  • FCF

    4.09%

Returns (5Yr Avg)

  • ROA

    1.15%

  • ROTA

    17.08%

  • ROE

    11.86%

  • ROCE

    2.21%

  • ROIC

    1.32%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    €477.48

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    €6,052M

  • Net Debt

    -€1,277M

  • Debt/Equity

    0.15

  • EBIT/Interest

    22.24

Growth (CAGR)

  • Rev 3Yr

    -0.6%

  • Rev 5Yr

    2.43%

  • Rev 10Yr

    0.79%

  • Dil EPS 3Yr

    53.03%

  • Dil EPS 5Yr

    23.03%

  • Dil EPS 10Yr

    8.21%

  • Rev Fwd 2Yr

    3.96%

  • EBITDA Fwd 2Yr

    —

  • EPS Fwd 2Yr

    16.32%

  • EPS LT Growth Est

    11.68%

Dividends

  • Yield

    —

  • Payout

    37.06%

  • DPS

    €15

  • DPS Growth 3Yr

    15.24%

  • DPS Growth 5Yr

    10.15%

  • DPS Growth 10Yr

    7.54%

  • DPS Growth Fwd 2Yr

    7.21%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Metric
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Premiums and Annuity Revenues

48,280

51,223

55,202

55,187

57,095

57,774

Total Interest And Dividend Income

6,327

5,607

5,379

3,488

1,693

1,323

Gain (Loss) on Sale of Investments, Total

2,470

1,741

2,677

-2,705

-894

-560

Other Revenues, Total

446

384

219

395

718

796

Total Revenues

57,523

58,955

63,477

56,365

58,612

59,333

Total Revenues % Chg.

11.2%

2.5%

7.7%

-11.2%

4%

3.3%

Policy Benefits

39,685

43,077

45,383

40,393

41,481

41,438

Selling General & Admin Expenses, Total

13,056

12,815

13,674

7,807

8,617

8,773

Other Operating Expenses

1,195

949

730

2,103

2,440

2,539

Total Operating Expenses

53,936

56,841

59,787

50,303

52,538

52,750

Operating Income

3,587

2,114

3,690

6,062

6,074

6,583

Interest Expense, Total

-375

-350

-352

-287

-296

-296

Currency Exchange Gains (Loss)

73

-200

262

1,067

-292

29

Other Non Operating Income (Expenses)

11

26

-1

-207

47

378

EBT, Excl. Unusual Items

3,296

1,590

3,599

6,635

5,533

6,694

Restructuring Charges

—

-60

-51

-57

—

—

—

Impairment of Goodwill

—

—

—

—

—

—

—

Asset Writedown

—

-46

-59

-58

-1

—

—

EBT, Incl. Unusual Items

3,190

1,480

3,484

6,634

5,533

6,694

Income Tax Expense

483

269

552

1,324

936

1,227

Earnings From Continuing Operations

2,707

1,211

2,932

5,310

4,597

5,467

Minority Interest

17

—

1

3

9

4

Net Income

2,724

1,211

2,933

5,313

4,606

5,471

Net Income to Common Incl Extra Items

2,724

1,211

2,933

5,313

4,606

5,471

Net Income to Common Excl. Extra Items

2,724

1,211

2,933

5,313

4,606

5,471

Total Shares Outstanding

141.5

140.1

140.1

137.6

134.6

134.1

Weighted Avg. Shares Outstanding

143.6

140.3

140.1

139.4

136

135.2

Weighted Avg. Shares Outstanding Dil

143.6

140.3

140.1

139.4

136

135.2

EPS

19

8.6

20.9

38.1

33.9

40.5

EPS Diluted

19

8.6

20.9

38.1

33.9

40.5

EBITDA

3,863

2,488

4,042

8,780

6,135

5,979.8

Effective Tax Rate

15.1%

18.2%

15.8%

20%

16.9%

18.3%