Münchener Rückversicherungs-Gesellschaft Aktiengesellschaft in München Website

Münchener Rückversicherungs-Gesellschaft Aktiengesellschaft in München

XTRA-MUV2

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Premiums and Annuity Revenues

48,280

51,223

55,202

55,187

57,095

58,529

Total Interest And Dividend Income

6,327

5,607

5,379

3,488

1,693

1,293

Gain (Loss) on Sale of Investments, Total

2,470

1,741

2,677

-2,705

-894

-203

Other Revenues, Total

446

384

219

395

718

1,000

Total Revenues

57,523

58,955

63,477

56,365

58,612

60,619

Total Revenues % Chg.

11.2%

2.5%

7.7%

-11.2%

4%

3.9%

Policy Benefits

39,685

43,077

45,383

40,393

41,481

41,776

Selling General & Admin Expenses, Total

13,056

12,815

13,674

7,807

8,617

8,973

Other Operating Expenses

1,195

949

730

2,103

2,440

2,553

Total Operating Expenses

53,936

56,841

59,787

50,303

52,538

53,302

Operating Income

3,587

2,114

3,690

6,062

6,074

7,317

Interest Expense, Total

-375

-350

-352

-287

-296

-310

Currency Exchange Gains (Loss)

73

-200

262

1,067

-292

-85

Other Non Operating Income (Expenses)

11

26

-1

-207

47

407

EBT, Excl. Unusual Items

3,296

1,590

3,599

6,635

5,533

7,329

Restructuring Charges

—

-60

-51

-57

—

—

—

Impairment of Goodwill

—

—

—

—

—

—

—

Asset Writedown

—

-46

-59

-58

-1

—

-5

EBT, Incl. Unusual Items

3,190

1,480

3,484

6,634

5,533

7,324

Income Tax Expense

483

269

552

1,324

936

1,389

Earnings From Continuing Operations

2,707

1,211

2,932

5,310

4,597

5,935

Minority Interest

17

—

1

3

9

7

Net Income

2,724

1,211

2,933

5,313

4,606

5,942

Net Income to Common Incl Extra Items

2,724

1,211

2,933

5,313

4,606

5,942

Net Income to Common Excl. Extra Items

2,724

1,211

2,933

5,313

4,606

5,942

Total Shares Outstanding

141.5

140.1

140.1

137.6

134.6

133.1

Weighted Avg. Shares Outstanding

143.6

140.3

140.1

139.4

136

134.5

Weighted Avg. Shares Outstanding Dil

143.6

140.3

140.1

139.4

136

134.5

EPS

19

8.6

20.9

38.1

33.9

44.2

EPS Diluted

19

8.6

20.9

38.1

33.9

44.2

EBITDA

3,863

2,488

4,042

8,780

6,135

7,463

Effective Tax Rate

15.1%

18.2%

15.8%

20%

16.9%

19%