Ping An Bank Co., Ltd. (000001)

Basic

  • Market Cap

    CN¥203.57B

  • EV

  • Shares Out

    19.41B

  • Revenue

    CN¥108.79B

  • Employees

    44,207

Margins

  • Gross

  • EBITDA

  • Operating

  • Pre-Tax

    55.27%

  • Net

    44.57%

  • FCF

    142.2%

Returns (5Yr Avg)

  • ROA

  • ROTA

    10.16%

  • ROE

    10%

  • ROCE

  • ROIC

    0.91%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    CN¥12.84

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

  • Net Debt

    -CN¥11.23B

  • Debt/Equity

  • EBIT/Interest

Growth (CAGR)

  • Rev 3Yr

    10.82%

  • Rev 5Yr

    9.55%

  • Rev 10Yr

  • Dil EPS 3Yr

    23.01%

  • Dil EPS 5Yr

    11.35%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    -0.69%

  • EBITDA Fwd 2Yr

    17.57%

  • EPS Fwd 2Yr

    10.19%

  • EPS LT Growth Est

    7.7%

Dividends

  • Yield

  • Payout

    12.04%

  • DPS

    CN¥0.29

  • DPS Growth 3Yr

    9.34%

  • DPS Growth 5Yr

    15.95%

  • DPS Growth 10Yr

    16.57%

  • DPS Growth Fwd 2Yr

    8.98%

Select a metric from the list below to chart it

Dec '13

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

LTM

Interest Income On Loans

162,888

177,549

201,007

213,536

228,878

231,342

Interest Income, Total

162,888

177,549

201,007

213,536

228,878

231,342

Interest On Deposits

88,143

87,588

87,537

93,200

98,748

107,206

Interest Expense, Total

88,143

87,588

87,537

93,200

98,748

107,206

Net Interest Income

74,745

89,961

113,470

120,336

130,130

124,136

Gain (Loss) on Sale of Assets

88

-30

57

12

180

123

Gain (Loss) on Sale of Invest. & Securities

Income (Loss) on Equity Invest.

Total Other Non Interest Income

41,883

48,027

40,015

49,035

49,585

45,005

Non Interest Income, Total

41,971

47,997

40,072

49,047

49,765

45,128

Revenues Before Provison For Loan Losses

116,716

137,958

153,542

169,383

179,895

169,264

Provision For Loan Losses

47,814

58,471

69,611

72,619

71,341

60,472

Total Revenues

68,902

79,487

83,931

96,764

108,554

108,792

Total Revenues % Chg.

9.6%

15.4%

5.6%

15.3%

12.2%

2.4%

Selling General & Admin Expenses, Total

35,391

40,852

44,690

47,937

49,387

46,756

(Income) Loss on Real Estate Property

57

Total Other Non Interest Expense

1,149

1,290

2,332

2,842

1,692

1,809

Non Operating (Income) Expenses

74

49

155

106

222

93

Non Interest Expense, Total

36,671

42,191

47,177

50,885

51,301

48,658

EBT, Excl. Unusual Items

32,231

37,296

36,754

45,879

57,253

60,134

Asset Writedown

-1,056

Other Unusual Items

EBT, Incl. Unusual Items

32,231

36,240

36,754

45,879

57,253

60,134

Income Tax Expense

7,413

8,045

7,826

9,543

11,737

11,642

Earnings From Continuing Operations

24,818

28,195

28,928

36,336

45,516

48,492

Net Income

24,818

28,195

28,928

36,336

45,516

48,492

Preferred Dividend and Other Adjustments

874

874

1,694

2,849

2,849

2,849

Net Income to Common Incl Extra Items

23,944

27,321

27,234

33,487

42,667

45,643

Net Income to Common Excl. Extra Items

23,944

27,321

27,234

33,487

42,667

45,643

Total Shares Outstanding

17,170.4

19,405.9

19,405.9

19,405.9

19,405.9

19,405.9

Weighted Avg. Shares Outstanding

17,170

17,764

19,406

19,406

19,406

19,282.6

Weighted Avg. Shares Outstanding Dil

17,170

19,219

19,406

19,406

19,406

19,282.6

EPS

1.4

1.5

1.4

1.7

2.2

2.4

EPS Diluted

1.4

1.4

1.4

1.7

2.2

2.4