Ping An Bank Co., Ltd. Website

Ping An Bank Co., Ltd.

SZSE-000001

Basic

  • Market Cap

    CN¥210.94B

  • EV

  • Shares Out

    19.41B

  • Revenue

    CN¥104.41B

  • Employees

    43,119

Margins

  • Gross

  • EBITDA

  • Operating

  • Pre-Tax

    55.43%

  • Net

    44.81%

  • FCF

    -39.29%

Returns (5Yr Avg)

  • ROA

    0.8%

  • ROTA

    10.12%

  • ROE

    9.97%

  • ROCE

  • ROIC

    0.92%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    CN¥12.28

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

  • Net Debt

    CN¥121.37B

  • Debt/Equity

  • EBIT/Interest

Growth (CAGR)

  • Rev 3Yr

    6.43%

  • Rev 5Yr

    7.91%

  • Rev 10Yr

  • Dil EPS 3Yr

    16.45%

  • Dil EPS 5Yr

    9.66%

  • Dil EPS 10Yr

    7.15%

  • Rev Fwd 2Yr

    -2.81%

  • EBITDA Fwd 2Yr

    3.42%

  • EPS Fwd 2Yr

    3.86%

  • EPS LT Growth Est

    5.05%

Dividends

  • Yield

  • Payout

    31.82%

  • DPS

    CN¥0.72

  • DPS Growth 3Yr

    58.67%

  • DPS Growth 5Yr

    37.74%

  • DPS Growth 10Yr

    22.75%

  • DPS Growth Fwd 2Yr

    1.67%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Interest Income On Loans

177,549

201,007

213,536

228,878

227,617

222,294

Interest Income, Total

177,549

201,007

213,536

228,878

227,617

222,294

Interest On Deposits

87,588

87,537

93,200

98,748

109,626

111,261

Interest Expense, Total

87,588

87,537

93,200

98,748

109,626

111,261

Net Interest Income

89,961

113,470

120,336

130,130

117,991

111,033

Gain (Loss) on Sale of Assets

-30

57

12

180

144

140

Gain (Loss) on Sale of Invest. & Securities

Income (Loss) on Equity Invest.

Total Other Non Interest Income

48,027

40,015

49,035

49,585

46,564

47,198

Non Interest Income, Total

47,997

40,072

49,047

49,765

46,708

47,338

Revenues Before Provison For Loan Losses

137,958

153,542

169,383

179,895

164,699

158,371

Provision For Loan Losses

58,471

69,611

72,619

71,341

59,017

53,963

Total Revenues

79,487

83,931

96,764

108,554

105,682

104,408

Total Revenues % Chg.

15.4%

5.6%

15.3%

12.2%

-2.6%

-5.4%

Selling General & Admin Expenses, Total

40,852

44,690

47,937

49,387

45,959

44,582

(Income) Loss on Real Estate Property

-35

77

77

Total Other Non Interest Expense

1,290

2,332

2,842

1,727

1,718

1,650

Non Operating (Income) Expenses

49

155

106

222

210

237

Non Interest Expense, Total

42,191

47,177

50,885

51,301

47,964

46,546

EBT, Excl. Unusual Items

37,296

36,754

45,879

57,253

57,718

57,862

Asset Writedown

-1,056

14

Other Unusual Items

EBT, Incl. Unusual Items

36,240

36,754

45,879

57,253

57,718

57,876

Income Tax Expense

8,045

7,826

9,543

11,737

11,263

11,091

Earnings From Continuing Operations

28,195

28,928

36,336

45,516

46,455

46,785

Net Income

28,195

28,928

36,336

45,516

46,455

46,785

Preferred Dividend and Other Adjustments

874

1,694

2,849

2,849

2,849

2,849

Net Income to Common Incl Extra Items

27,321

27,234

33,487

42,667

43,606

43,936

Net Income to Common Excl. Extra Items

27,321

27,234

33,487

42,667

43,606

43,936

Total Shares Outstanding

19,405.9

19,405.9

19,405.9

19,405.9

19,405.9

19,405.9

Weighted Avg. Shares Outstanding

17,764

19,406

19,406

19,406

19,406

19,445.9

Weighted Avg. Shares Outstanding Dil

19,219

19,406

19,406

19,406

19,406

19,445.9

EPS

1.5

1.4

1.7

2.2

2.2

2.3

EPS Diluted

1.4

1.4

1.7

2.2

2.2

2.3

Effective Tax Rate

22.2%

21.3%

20.8%

20.5%

19.5%

19.2%