Galaxy Entertainment Group Limited Website

Galaxy Entertainment Group Limited

SEHK-27

Basic

  • Market Cap

    HK$149.03B

  • EV

    HK$134.51B

  • Shares Out

    4,370.3M

  • Revenue

    HK$35.7B

  • Employees

    20,400

Margins

  • Gross

    74.94%

  • EBITDA

    25.19%

  • Operating

    17.78%

  • Pre-Tax

    19.54%

  • Net

    19.13%

  • FCF

    15.78%

Returns (5Yr Avg)

  • ROA

    3.51%

  • ROTA

    4.78%

  • ROE

    4.72%

  • ROCE

    3.54%

  • ROIC

    -7.62%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    HK$50.69

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    HK$17.13B

  • Net Debt

    -HK$14.98B

  • Debt/Equity

    0.03

  • EBIT/Interest

    524.07

Growth (CAGR)

  • Rev 3Yr

    40.48%

  • Rev 5Yr

    -8.35%

  • Rev 10Yr

    -5.96%

  • Dil EPS 3Yr

    19.47%

  • Dil EPS 5Yr

    -12.88%

  • Dil EPS 10Yr

    -3.99%

  • Rev Fwd 2Yr

    18.49%

  • EBITDA Fwd 2Yr

    23.58%

  • EPS Fwd 2Yr

    28.33%

  • EPS LT Growth Est

    -1%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    102.72%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Metric
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23

Operating Revenues

51,902

12,876.1

19,695.5

11,473.8

35,684.3

Other Revenues, Total

—

—

—

—

—

—

—

54.8

82.3

14.9

Total Revenues

51,902

12,876.1

19,750.4

11,556.1

35,699.1

Total Revenues % Chg.

-6%

-75.2%

53.4%

-41.5%

208.9%

Cost of Goods Sold, Total

9,620.3

8,348.8

7,573.5

7,389.3

8,945.9

Gross Profit

42,281.7

4,527.3

12,176.8

4,166.8

26,753.3

Selling General & Admin Expenses, Total

—

—

862.4

301.5

516.4

308.2

1,918.2

Depreciation & Amortization

3,456.6

2,816.7

2,264.1

2,088.3

2,835.7

Other Operating Expenses

26,195

6,565.6

9,109.2

5,073.8

15,653.4

Other Operating Expenses, Total

30,514

9,683.9

11,889.7

7,470.4

20,407.3

Operating Income

11,767.7

-5,156.6

287.2

-3,303.5

6,346

Interest Expense, Total

-120.9

-34.1

-64.3

-103.9

-12.1

Interest And Investment Income

1,415.3

1,186.5

953.7

727.6

930.2

Net Interest Expenses

1,294.3

1,152.4

889.4

623.7

918.1

Income (Loss) On Equity Invest.

532.2

452.8

382.6

-89.6

85.1

Currency Exchange Gains (Loss)

-227

-172.3

264.3

-280.6

-43.4

Other Non Operating Income (Expenses)

36.8

56

62.4

64.6

-112.1

EBT, Excl. Unusual Items

13,404

-3,667.6

1,885.9

-2,985.5

7,193.7

Gain (Loss) On Sale Of Investments

—

—

—

—

—

-205.2

-272.1

Gain (Loss) On Sale Of Assets

—

-120.2

-195

-237.4

-92.5

100.8

Asset Writedown

—

—

—

-0.2

-13.3

—

Insurance Settlements

—

—

—

—

—

—

100

—

—

—

Other Unusual Items

—

—

—

—

—

—

-127.2

-55.8

-45.6

EBT, Incl. Unusual Items

13,283.8

-3,762.6

1,521.1

-3,352.3

6,976.9

Income Tax Expense

156

150.6

88.7

95.9

102.9

Earnings From Continuing Operations

13,127.9

-3,913.2

1,432.4

-3,448.2

6,874

Minority Interest

-86.3

-59.8

-106.1

14.4

-46

Net Income

13,041.5

-3,973.1

1,326.2

-3,433.8

6,828

Net Income to Common Incl Extra Items

13,041.5

-3,973.1

1,326.2

-3,433.8

6,828

Net Income to Common Excl. Extra Items

13,041.5

-3,973.1

1,326.2

-3,433.8

6,828

Total Shares Outstanding

4,333.3

4,342.1

4,358.5

4,367.8

4,370.3

Weighted Avg. Shares Outstanding

4,331.7

4,337.8

4,352.1

4,362.4

4,370.6

Weighted Avg. Shares Outstanding Dil

4,346.7

4,337.8

4,361.4

4,362.4

4,371.7

EPS

3

-0.9

0.3

-0.8

1.6

EPS Diluted

3

-0.9

0.3

-0.8

1.6

EBITDA

15,059.8

-2,509.5

2,372.4

-1,378.5

8,991.4

Effective Tax Rate

1.2%

-4%

5.8%

-2.9%

1.5%