| | | | | | 51,902 | 12,876.1 | 19,695.5 | 11,473.8 | 35,684.3 | 41,439.5 |
| — | — | — | — | — | — | — | 54.8 | 82.3 | 14.9 | 14.9 |
| | | | | | 51,902 | 12,876.1 | 19,750.4 | 11,556.1 | 35,699.1 | 41,454.3 |
| | | | | | -6% | -75.2% | 53.4% | -41.5% | 208.9% | 99.8% |
Cost of Goods Sold, Total | | | | | | 9,620.3 | 8,348.8 | 7,573.5 | 7,389.3 | 8,945.9 | 9,463.5 |
| | | | | | 42,281.7 | 4,527.3 | 12,176.8 | 4,166.8 | 26,753.3 | 31,990.8 |
Selling General & Admin Expenses, Total | — | — | | | | 862.4 | 301.5 | 516.4 | 308.2 | 1,918.2 | 1,918.2 |
Depreciation & Amortization | | | | | | 3,456.6 | 2,816.7 | 2,264.1 | 2,088.3 | 2,835.7 | 3,436.1 |
| | | | | | 26,195 | 6,565.6 | 9,109.2 | 5,073.8 | 15,653.4 | 19,114.6 |
Other Operating Expenses, Total | | | | | | 30,514 | 9,683.9 | 11,889.7 | 7,470.4 | 20,407.3 | 24,468.9 |
| | | | | | 11,767.7 | -5,156.6 | 287.2 | -3,303.5 | 6,346 | 7,522 |
| | | | | | -120.9 | -34.1 | -64.3 | -103.9 | -12.1 | — |
Interest And Investment Income | | | | | | 1,415.3 | 1,186.5 | 953.7 | 727.6 | 930.2 | 982.1 |
| | | | | | 1,294.3 | 1,152.4 | 889.4 | 623.7 | 918.1 | 982.1 |
Income (Loss) On Equity Invest. | | | | | | 532.2 | 452.8 | 382.6 | -89.6 | 85.1 | 45.7 |
Currency Exchange Gains (Loss) | | | | | | -227 | -172.3 | 264.3 | -280.6 | -43.4 | -43.4 |
Other Non Operating Income (Expenses) | | | | | | 36.8 | 56 | 62.4 | 64.6 | -112.1 | 222 |
| | | | | | 13,404 | -3,667.6 | 1,885.9 | -2,985.5 | 7,193.7 | 8,728.4 |
Gain (Loss) On Sale Of Investments | | | | — | — | — | — | — | -205.2 | -272.1 | -272.1 |
Gain (Loss) On Sale Of Assets | | — | | | | -120.2 | -195 | -237.4 | -92.5 | 100.8 | 100.8 |
| | | | | — | — | — | -0.2 | -13.3 | — | — |
| — | — | — | — | — | — | 100 | — | — | — | — |
| — | — | — | — | | — | — | -127.2 | -55.8 | -45.6 | -45.6 |
| | | | | | 13,283.8 | -3,762.6 | 1,521.1 | -3,352.3 | 6,976.9 | 8,511.6 |
| | | | | | 156 | 150.6 | 88.7 | 95.9 | 102.9 | 127.8 |
Earnings From Continuing Operations | | | | | | 13,127.9 | -3,913.2 | 1,432.4 | -3,448.2 | 6,874 | 8,383.8 |
| | | | | | -86.3 | -59.8 | -106.1 | 14.4 | -46 | -58.7 |
| | | | | | 13,041.5 | -3,973.1 | 1,326.2 | -3,433.8 | 6,828 | 8,325 |
Net Income to Common Incl Extra Items | | | | | | 13,041.5 | -3,973.1 | 1,326.2 | -3,433.8 | 6,828 | 8,325 |
Net Income to Common Excl. Extra Items | | | | | | 13,041.5 | -3,973.1 | 1,326.2 | -3,433.8 | 6,828 | 8,325 |
| | | | | | 4,333.3 | 4,342.1 | 4,358.5 | 4,367.8 | 4,370.3 | 4,373.6 |
Weighted Avg. Shares Outstanding | | | | | | 4,331.7 | 4,337.8 | 4,352.1 | 4,362.4 | 4,370.6 | 4,372.8 |
Weighted Avg. Shares Outstanding Dil | | | | | | 4,346.7 | 4,337.8 | 4,361.4 | 4,362.4 | 4,371.7 | 4,372.8 |
| | | | | | 3 | -0.9 | 0.3 | -0.8 | 1.6 | 1.9 |
| | | | | | 3 | -0.9 | 0.3 | -0.8 | 1.6 | 1.9 |
| | | | | | 15,059.8 | -2,509.5 | 2,372.4 | -1,378.5 | 8,991.4 | 10,387.1 |
| | | | | | 1.2% | -4% | 5.8% | -2.9% | 1.5% | 1.5% |