Sands China Ltd. (1928)

Basic

  • Market Cap

    HK$178.46B

  • EV

    HK$232.88B

  • Shares Out

    8,093.38M

  • Revenue

    $6,534M

  • Employees

    25,000

Margins

  • Gross

    80.13%

  • EBITDA

    31.51%

  • Operating

    19.13%

  • Pre-Tax

    11.34%

  • Net

    10.59%

  • FCF

    31.56%

Returns (5Yr Avg)

  • ROA

    0.64%

  • ROTA

    -570.34%

  • ROE

    -391.17%

  • ROCE

    1.35%

  • ROIC

    -4.38%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    HK$32.03

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $1,361M

  • Net Debt

    $6,967M

  • Debt/Equity

    -2,082

  • EBIT/Interest

    2.39

Growth (CAGR)

  • Rev 3Yr

    57.04%

  • Rev 5Yr

    -5.49%

  • Rev 10Yr

    -3.05%

  • Dil EPS 3Yr

    -23.14%

  • Dil EPS 5Yr

    -18.09%

  • Dil EPS 10Yr

    -11.01%

  • Rev Fwd 2Yr

    16.91%

  • EBITDA Fwd 2Yr

    22.44%

  • EPS Fwd 2Yr

    70.08%

  • EPS LT Growth Est

    6%

Dividends

  • Yield

  • Payout

  • DPS

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

    -28.46%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

Total Revenues

8,808

1,687

2,874

1,605

6,534

Total Revenues % Chg.

1.7%

-80.8%

70.4%

-44.2%

307.1%

Cost of Goods Sold, Total

1,474

1,138

1,147

1,118

1,298

Gross Profit

7,334

549

1,727

487

5,236

Selling General & Admin Expenses, Total

137

30

43

26

76

Depreciation & Amortization

624

684

733

750

809

Other Operating Expenses

4,170

1,052

1,442

876

3,101

Other Operating Expenses, Total

4,931

1,766

2,218

1,652

3,986

Operating Income

2,403

-1,217

-491

-1,165

1,250

Interest Expense, Total

-280

-266

-360

-435

-523

Interest And Investment Income

38

11

2

19

48

Net Interest Expenses

-242

-255

-358

-416

-475

Currency Exchange Gains (Loss)

35

17

-38

4

-13

Other Non Operating Income (Expenses)

-13

-13

-9

-9

EBT, Excl. Unusual Items

2,196

-1,468

-900

-1,586

753

Gain (Loss) On Sale Of Investments

Gain (Loss) On Sale Of Assets

-16

-39

-8

-2

-12

Asset Writedown

-147

Other Unusual Items

-137

EBT, Incl. Unusual Items

2,033

-1,507

-1,045

-1,588

741

Income Tax Expense

16

3

-6

49

Earnings From Continuing Operations

2,033

-1,523

-1,048

-1,582

692

Net Income

2,033

-1,523

-1,048

-1,582

692

Net Income to Common Incl Extra Items

2,033

-1,523

-1,048

-1,582

692

Net Income to Common Excl. Extra Items

2,033

-1,523

-1,048

-1,582

692

Total Shares Outstanding

8,088.4

8,090.1

8,093.2

8,093.2

8,093.4

Weighted Avg. Shares Outstanding

8,085.1

8,089.2

8,092.6

8,093.2

8,093.3

Weighted Avg. Shares Outstanding Dil

8,090.2

8,089.2

8,092.6

8,093.2

8,093.5

EPS

0.3

-0.2

-0.1

-0.2

0.1

EPS Diluted

0.3

-0.2

-0.1

-0.2

0.1

EBITDA

2,992

-557

201

-453

2,059