Sands China Ltd. Website

Sands China Ltd.

SEHK-1928

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Total Revenues

8,808

1,687

2,874

1,605

6,534

7,190

Total Revenues % Chg.

1.7%

-80.8%

70.4%

-44.2%

307.1%

100.6%

Cost of Goods Sold, Total

1,474

1,138

1,147

1,118

1,298

1,345

Gross Profit

7,334

549

1,727

487

5,236

5,845

Selling General & Admin Expenses, Total

137

30

43

26

76

76

Depreciation & Amortization

624

684

733

750

809

809

Other Operating Expenses

4,170

1,052

1,442

876

3,105

3,459

Other Operating Expenses, Total

4,931

1,766

2,218

1,652

3,990

4,344

Operating Income

2,403

-1,217

-491

-1,165

1,246

1,501

Interest Expense, Total

-280

-266

-360

-435

-523

-456

Interest And Investment Income

38

11

2

19

48

50

Net Interest Expenses

-242

-255

-358

-416

-475

-406

Currency Exchange Gains (Loss)

35

17

-38

4

-13

-13

Other Non Operating Income (Expenses)

—

—

—

—

—

—

-13

-13

-9

-9

-9

EBT, Excl. Unusual Items

2,196

-1,468

-900

-1,586

749

1,073

Gain (Loss) On Sale Of Investments

—

—

—

—

—

—

—

—

—

—

Gain (Loss) On Sale Of Assets

-16

-39

-8

-2

-8

-8

Asset Writedown

—

—

—

—

—

-147

—

—

—

—

—

Other Unusual Items

—

—

—

—

-137

—

—

1

EBT, Incl. Unusual Items

2,033

-1,507

-1,045

-1,588

741

1,066

Income Tax Expense

—

16

3

-6

49

8

Earnings From Continuing Operations

2,033

-1,523

-1,048

-1,582

692

1,058

Net Income

2,033

-1,523

-1,048

-1,582

692

1,058

Net Income to Common Incl Extra Items

2,033

-1,523

-1,048

-1,582

692

1,058

Net Income to Common Excl. Extra Items

2,033

-1,523

-1,048

-1,582

692

1,058

Total Shares Outstanding

8,088.4

8,090.1

8,093.2

8,093.2

8,093.4

8,093.4

Weighted Avg. Shares Outstanding

8,085.1

8,089.2

8,092.6

8,093.2

8,093.3

8,093.4

Weighted Avg. Shares Outstanding Dil

8,090.2

8,089.2

8,092.6

8,093.2

8,093.5

8,093.4

EPS

0.3

-0.2

-0.1

-0.2

0.1

0.1

EPS Diluted

0.3

-0.2

-0.1

-0.2

0.1

0.1

EBITDA

2,992

-557

201

-453

2,021

2,276

Effective Tax Rate

—

-1.1%

-0.3%

0.4%

6.6%

0.8%