AT&T Inc. Website

AT&T Inc.

NYSE-T

Basic

  • Market Cap

    $126.48B

  • EV

    $291.03B

  • Shares Out

    7,170.17M

  • Revenue

    $122.32B

  • Employees

    149,900

Margins

  • Gross

    59.33%

  • EBITDA

    34.46%

  • Operating

    21.24%

  • Pre-Tax

    15.49%

  • Net

    11.13%

  • FCF

    17.91%

Returns (5Yr Avg)

  • ROA

    1.38%

  • ROTA

    77.87%

  • ROE

    4.12%

  • ROCE

    6.59%

  • ROIC

    6.02%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $20.21

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $3,586M

  • Net Debt

    $148.49B

  • Debt/Equity

    1.26

  • EBIT/Interest

    3.87

Growth (CAGR)

  • Rev 3Yr

    -9.47%

  • Rev 5Yr

    -7.18%

  • Rev 10Yr

    -0.6%

  • Dil EPS 3Yr

    75.98%

  • Dil EPS 5Yr

    -6.8%

  • Dil EPS 10Yr

    -5.91%

  • Rev Fwd 2Yr

    0.68%

  • EBITDA Fwd 2Yr

    2.45%

  • EPS Fwd 2Yr

    -2.97%

  • EPS LT Growth Est

    2.09%

Dividends

  • Yield

  • Payout

    59.49%

  • DPS

    $1.11

  • DPS Growth 3Yr

    -18.89%

  • DPS Growth 5Yr

    -11.29%

  • DPS Growth 10Yr

    -4.82%

  • DPS Growth Fwd 2Yr

    0.92%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

181,193

143,050

134,038

120,741

122,428

122,317

Total Revenues % Chg.

6.1%

-21.1%

-6.3%

-9.9%

1.4%

0.9%

Cost of Goods Sold, Total

84,141

65,651

60,407

50,848

50,123

49,746

Gross Profit

97,052

77,399

73,631

69,893

72,305

72,571

Selling General & Admin Expenses, Total

41,094

30,446

21,015

23,523

27,357

27,402

Depreciation & Amortization

28,217

22,523

17,852

18,021

18,777

19,193

Other Operating Expenses, Total

69,311

52,969

38,867

41,544

46,134

46,595

Operating Income

27,741

24,430

34,764

28,349

26,171

25,976

Interest Expense, Total

-8,422

-7,727

-6,716

-6,108

-6,704

-6,720

Interest And Investment Income

Net Interest Expenses

-8,422

-7,727

-6,716

-6,108

-6,704

-6,720

Income (Loss) On Equity Invest.

6

89

603

1,791

1,675

1,432

Currency Exchange Gains (Loss)

6

-3

1

1

7

Other Non Operating Income (Expenses)

-623

-51

26

371

349

351

EBT, Excl. Unusual Items

18,708

16,738

28,678

24,404

21,491

21,046

Restructuring Charges

Merger & Related Restructuring Charges

Impairment of Goodwill

-24,812

Gain (Loss) On Sale Of Investments

1,218

-450

-744

Gain (Loss) On Sale Of Assets

706

Asset Writedown

-1,458

-15,687

-213

-1,413

-1,193

-1,352

Other Unusual Items

-1,405

-1,273

EBT, Incl. Unusual Items

18,468

-354

29,171

-3,094

19,848

18,950

Income Tax Expense

3,493

1,168

5,395

3,780

4,225

4,029

Earnings From Continuing Operations

14,975

-1,522

23,776

-6,874

15,623

14,921

Earnings Of Discontinued Operations

-2,299

-2,297

-181

Minority Interest

-1,072

-1,355

-1,398

-1,469

-1,223

-1,304

Net Income

13,903

-5,176

20,081

-8,524

14,400

13,617

Preferred Dividend and Other Adjustments

3

193

207

-460

208

206

Net Income to Common Incl Extra Items

13,900

-5,369

19,874

-8,064

14,192

13,411

Net Income to Common Excl. Extra Items

13,900

-3,070

22,171

-7,883

14,192

13,411

Total Shares Outstanding

7,254.6

7,125.9

7,141.1

7,127.6

7,150.1

7,170

Weighted Avg. Shares Outstanding

7,319

7,157

7,168

7,166

7,181

7,187

Weighted Avg. Shares Outstanding Dil

7,348

7,157

7,503

7,166

7,258

7,187.8

EPS

1.9

-0.8

2.8

-1.1

2

1.9

EPS Diluted

1.9

-0.8

2.7

-1.1

2

1.9

EBITDA

52,645

43,610

49,707

43,398

41,925

42,146

Effective Tax Rate

18.9%

-329.9%

18.5%

-122.2%

21.3%

21.3%