| | | | | | 181,193 | 143,050 | 134,038 | 120,741 | 122,428 | 122,197 |
| | | | | | 6.1% | -21.1% | -6.3% | -9.9% | 1.4% | 0.6% |
Cost of Goods Sold, Total | | | | | | 84,141 | 65,651 | 60,407 | 50,848 | 50,123 | 49,361 |
| | | | | | 97,052 | 77,399 | 73,631 | 69,893 | 72,305 | 72,836 |
Selling General & Admin Expenses, Total | | | | | | 41,094 | 30,446 | 21,015 | 23,523 | 27,357 | 27,712 |
Depreciation & Amortization | | | | | | 28,217 | 22,523 | 17,852 | 18,021 | 18,777 | 19,590 |
Other Operating Expenses, Total | | | | | | 69,311 | 52,969 | 38,867 | 41,544 | 46,134 | 47,302 |
| | | | | | 27,741 | 24,430 | 34,764 | 28,349 | 26,171 | 25,534 |
| | | | | | -8,422 | -7,727 | -6,716 | -6,108 | -6,704 | -6,811 |
Interest And Investment Income | | — | — | — | — | — | — | — | — | — | — |
| | | | | | -8,422 | -7,727 | -6,716 | -6,108 | -6,704 | -6,811 |
Income (Loss) On Equity Invest. | | | | | | 6 | 89 | 603 | 1,791 | 1,675 | 1,400 |
Currency Exchange Gains (Loss) | — | — | — | — | | 6 | -3 | 1 | 1 | — | — |
Other Non Operating Income (Expenses) | | | | | | -623 | -51 | 26 | 371 | 349 | 380 |
| | | | | | 18,708 | 16,738 | 28,678 | 24,404 | 21,491 | 20,503 |
| — | | — | — | — | — | — | — | — | — | -639 |
Merger & Related Restructuring Charges | | — | — | — | — | — | — | — | — | — | — |
| — | — | — | — | — | — | — | — | -24,812 | — | — |
Gain (Loss) On Sale Of Investments | | | | | | 1,218 | — | — | — | -450 | -795 |
Gain (Loss) On Sale Of Assets | | — | — | — | — | — | — | 706 | — | — | — |
| | | | | | -1,458 | -15,687 | -213 | -1,413 | -1,193 | -1,193 |
| — | — | — | — | — | — | -1,405 | — | -1,273 | — | — |
| | | | | | 18,468 | -354 | 29,171 | -3,094 | 19,848 | 17,876 |
| | | | | | 3,493 | 1,168 | 5,395 | 3,780 | 4,225 | 3,768 |
Earnings From Continuing Operations | | | | | | 14,975 | -1,522 | 23,776 | -6,874 | 15,623 | 14,108 |
Earnings Of Discontinued Operations | — | — | — | — | — | — | -2,299 | -2,297 | -181 | — | — |
| | | | | | -1,072 | -1,355 | -1,398 | -1,469 | -1,223 | -1,383 |
| | | | | | 13,903 | -5,176 | 20,081 | -8,524 | 14,400 | 12,725 |
Preferred Dividend and Other Adjustments | — | — | — | — | — | 3 | 193 | 207 | -460 | 208 | 205 |
Net Income to Common Incl Extra Items | | | | | | 13,900 | -5,369 | 19,874 | -8,064 | 14,192 | 12,520 |
Net Income to Common Excl. Extra Items | | | | | | 13,900 | -3,070 | 22,171 | -7,883 | 14,192 | 12,520 |
| | | | | | 7,254.6 | 7,125.9 | 7,141.1 | 7,127.6 | 7,150.1 | 7,170.2 |
Weighted Avg. Shares Outstanding | | | | | | 7,319 | 7,157 | 7,168 | 7,166 | 7,181 | 7,191 |
Weighted Avg. Shares Outstanding Dil | | | | | | 7,348 | 7,157 | 7,503 | 7,166 | 7,258 | 7,192 |
| | | | | | 1.9 | -0.8 | 2.8 | -1.1 | 2 | 1.7 |
| | | | | | 1.9 | -0.8 | 2.7 | -1.1 | 2 | 1.7 |
| | | | | | 52,645 | 43,610 | 49,707 | 43,398 | 41,925 | 42,101 |
| | | | | | 18.9% | -329.9% | 18.5% | -122.2% | 21.3% | 21.1% |
