Snap Inc. Website

Snap Inc.

NYSE-SNAP

Basic

  • Market Cap

    $25.58B

  • EV

    $26.56B

  • Shares Out

    1,641.04M

  • Revenue

    $4,812.28M

  • Employees

    5,289

Margins

  • Gross

    53.29%

  • EBITDA

    -23.34%

  • Operating

    -26.98%

  • Pre-Tax

    -26.41%

  • Net

    -26.99%

  • FCF

    -0.64%

Returns (5Yr Avg)

  • ROA

    -19.56%

  • ROTA

    -43.32%

  • ROE

    -40.69%

  • ROCE

    -22.08%

  • ROIC

    -50.2%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $15.19

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $2,911.02M

  • Net Debt

    $980.84M

  • Debt/Equity

    1.83

  • EBIT/Interest

    -62.17

Growth (CAGR)

  • Rev 3Yr

    19.59%

  • Rev 5Yr

    30.53%

  • Rev 10Yr

  • Dil EPS 3Yr

    8.24%

  • Dil EPS 5Yr

    -2.3%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    15.62%

  • EBITDA Fwd 2Yr

    123.87%

  • EPS Fwd 2Yr

    118.13%

  • EPS LT Growth Est

    20.83%

Dividends

  • Yield

  • Payout

  • DPS

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

Select a metric from the list below to chart it

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

1,715.5

2,506.6

4,117

4,601.8

4,606.1

4,812.3

Total Revenues % Chg.

45.3%

46.1%

64.2%

11.8%

0.1%

6.3%

Cost of Goods Sold, Total

895.8

1,182.5

1,750.2

1,794.8

2,114.1

2,247.8

Gross Profit

819.7

1,324.1

2,366.8

2,807.1

2,492

2,564.4

Selling General & Admin Expenses, Total

1,039.5

1,084.6

1,503.4

1,982.6

1,979.5

1,996.1

R&D Expenses

883.5

1,101.6

1,565.5

2,030.9

1,910.9

1,866.5

Other Operating Expenses, Total

1,923

2,186.2

3,068.9

4,013.4

3,890.4

3,862.6

Operating Income

-1,103.3

-862.1

-702.1

-1,206.4

-1,398.4

-1,298.1

Interest Expense, Total

-25

-97.2

-17.7

-21.5

-22

-20.9

Interest And Investment Income

36

18.1

5.2

58.6

168.4

170.3

Net Interest Expenses

11

-79.1

-12.5

37.1

146.4

149.5

Income (Loss) On Equity Invest.

Other Non Operating Income (Expenses)

19.1

2.1

-51.9

-5.7

-8.7

-9.1

EBT, Excl. Unusual Items

-1,073.2

-939

-766.4

-1,174.9

-1,260.7

-1,157.8

Restructuring Charges

-188.9

-68.2

Merger & Related Restructuring Charges

Gain (Loss) On Sale Of Investments

12.9

292

-36.8

-33.7

-53.6

Gain (Loss) On Sale Of Assets

39.9

Asset Writedown

Other Unusual Items

8.8

EBT, Incl. Unusual Items

-1,033.3

-926.2

-474.4

-1,400.7

-1,294.4

-1,270.8

Income Tax Expense

0.4

18.7

13.6

29

28.1

28.1

Earnings From Continuing Operations

-1,033.7

-944.8

-488

-1,429.7

-1,322.5

-1,298.9

Net Income

-1,033.7

-944.8

-488

-1,429.7

-1,322.5

-1,298.9

Net Income to Common Incl Extra Items

-1,033.7

-944.8

-488

-1,429.7

-1,322.5

-1,298.9

Net Income to Common Excl. Extra Items

-1,033.7

-944.8

-488

-1,429.7

-1,322.5

-1,298.9

Total Shares Outstanding

1,415.8

1,503.3

1,619.3

1,574.1

1,645.5

1,643.1

Weighted Avg. Shares Outstanding

1,375.5

1,455.7

1,559

1,608.3

1,612.5

1,629

Weighted Avg. Shares Outstanding Dil

1,375.5

1,455.7

1,559

1,608.3

1,612.5

1,629

EPS

-0.8

-0.6

-0.3

-0.9

-0.8

-0.8

EPS Diluted

-0.8

-0.6

-0.3

-0.9

-0.8

-0.8

EBITDA

-1,016.1

-775.3

-582.9

-1,053.5

-1,229.9

-1,123.2

Effective Tax Rate

-0%

-2%

-2.9%

-2.1%

-2.2%

-2.2%