Snap Inc. Website

Snap Inc.

NYSE-SNAP

Income Statement
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Total Revenues

1,715.5

2,506.6

4,117

4,601.8

4,606.1

4,981.4

Total Revenues % Chg.

—

45.3%

46.1%

64.2%

11.8%

0.1%

11.1%

Cost of Goods Sold, Total

895.8

1,182.5

1,750.2

1,794.8

2,114.1

2,339.8

Gross Profit

819.7

1,324.1

2,366.8

2,807.1

2,492

2,641.6

Selling General & Admin Expenses, Total

1,039.5

1,084.6

1,503.4

1,982.6

1,979.5

1,992.2

R&D Expenses

883.5

1,101.6

1,565.5

2,030.9

1,910.9

1,795.2

Other Operating Expenses, Total

1,923

2,186.2

3,068.9

4,013.4

3,890.4

3,787.4

Operating Income

-1,103.3

-862.1

-702.1

-1,206.4

-1,398.4

-1,145.8

Interest Expense, Total

—

-25

-97.2

-17.7

-21.5

-22

-20.7

Interest And Investment Income

36

18.1

5.2

58.6

168.4

163.7

Net Interest Expenses

11

-79.1

-12.5

37.1

146.4

143

Income (Loss) On Equity Invest.

—

—

—

—

—

—

—

—

Other Non Operating Income (Expenses)

19.1

2.1

-51.9

-5.7

-8.7

-8.7

EBT, Excl. Unusual Items

-1,073.2

-939

-766.4

-1,174.9

-1,260.7

-1,011.5

Restructuring Charges

—

—

—

—

—

—

—

-188.9

—

-70.2

Merger & Related Restructuring Charges

—

—

—

—

—

—

—

—

—

Gain (Loss) On Sale Of Investments

—

—

—

—

12.9

292

-36.8

-33.7

-60.6

Gain (Loss) On Sale Of Assets

—

—

—

—

39.9

—

—

—

—

—

Asset Writedown

—

—

—

—

—

—

—

—

—

Other Unusual Items

—

—

—

—

—

—

—

-6.7

EBT, Incl. Unusual Items

-1,033.3

-926.2

-474.4

-1,400.7

-1,294.4

-1,149

Income Tax Expense

0.4

18.7

13.6

29

28.1

21.3

Earnings From Continuing Operations

-1,033.7

-944.8

-488

-1,429.7

-1,322.5

-1,170.2

Net Income

-1,033.7

-944.8

-488

-1,429.7

-1,322.5

-1,170.2

Net Income to Common Incl Extra Items

-1,033.7

-944.8

-488

-1,429.7

-1,322.5

-1,170.2

Net Income to Common Excl. Extra Items

-1,033.7

-944.8

-488

-1,429.7

-1,322.5

-1,170.2

Total Shares Outstanding

1,415.8

1,503.3

1,619.3

1,574.1

1,645.5

1,653.8

Weighted Avg. Shares Outstanding

1,375.5

1,455.7

1,559

1,608.3

1,612.5

1,639.4

Weighted Avg. Shares Outstanding Dil

1,375.5

1,455.7

1,559

1,608.3

1,612.5

1,639.4

EPS

-0.8

-0.6

-0.3

-0.9

-0.8

-0.7

EPS Diluted

-0.8

-0.6

-0.3

-0.9

-0.8

-0.7

EBITDA

-1,016.1

-775.3

-582.9

-1,053.5

-1,229.9

-972.7

Effective Tax Rate

-0%

-2%

-2.9%

-2.1%

-2.2%

-1.9%