International Holding Company PJSC Website

International Holding Company PJSC

ADX-IHC

Basic

  • Market Cap

    AED 887.51B

  • EV

    AED 944.18B

  • Shares Out

    2,193.54M

  • Revenue

    AED 63.63B

  • Employees

Margins

  • Gross

    22.87%

  • EBITDA

    17.4%

  • Operating

    13.02%

  • Pre-Tax

    59.46%

  • Net

    46.62%

  • FCF

    10.66%

Returns (5Yr Avg)

  • ROA

    15.35%

  • ROTA

    30.92%

  • ROE

    28.68%

  • ROCE

    15.16%

  • ROIC

    21.06%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    AED 96.11B

  • Net Debt

    -AED 26.35B

  • Debt/Equity

    0.34

  • EBIT/Interest

    3.18

Growth (CAGR)

  • Rev 3Yr

    94.79%

  • Rev 5Yr

    150.76%

  • Rev 10Yr

  • Dil EPS 3Yr

    81.96%

  • Dil EPS 5Yr

    223.62%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

  • EBITDA Fwd 2Yr

  • EPS Fwd 2Yr

  • EPS LT Growth Est

Dividends

  • Yield

  • Payout

  • DPS

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

Select a metric from the list below to chart it

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Total Revenues

1,259.1

7,046.6

28,562.5

50,946.1

60,089.4

63,633.3

Total Revenues % Chg.

120.8%

459.7%

305.3%

78.4%

17.9%

13.2%

Cost of Goods Sold, Total

920.4

4,564.8

18,331.6

38,421.2

47,134.8

49,079

Gross Profit

338.6

2,481.7

10,230.9

12,524.9

12,954.7

14,554.2

Selling General & Admin Expenses, Total

161.3

523.3

2,373.2

7,958.8

6,468.5

6,271

Other Operating Expenses, Total

161.3

523.3

2,373.2

7,958.8

6,468.5

6,271

Operating Income

177.4

1,958.4

7,857.7

4,566.1

6,486.2

8,283.3

Interest Expense, Total

-13.9

-42.8

-163.3

-1,152.7

-2,245.8

-2,605.4

Interest And Investment Income

38.8

201.5

203.8

840.5

1,928.3

2,349.5

Net Interest Expenses

24.9

158.7

40.5

-312.3

-317.5

-256

Income (Loss) On Equity Invest.

4.8

948.2

672.2

238.7

13,233.2

14,076.4

Currency Exchange Gains (Loss)

17.9

-819.3

-57.4

-57.4

Other Non Operating Income (Expenses)

0.6

-17.8

680.4

2,206

2,801.1

2,506.2

EBT, Excl. Unusual Items

207.7

3,047.6

9,268.7

5,879.3

22,145.6

24,552.5

Merger & Related Restructuring Charges

-0.9

-17.2

-39

-39

Gain (Loss) On Sale Of Investments

5.5

8.7

2,306

25,058

2,497.4

4,284.4

Gain (Loss) On Sale Of Assets

0

3.3

52.3

445.9

9,147.4

4,055.2

Asset Writedown

-50.3

-49.6

-889.5

-35.5

-35.5

Other Unusual Items

293

6.6

12.7

2,183.7

94.3

5,020.3

EBT, Incl. Unusual Items

506.2

3,015

11,590

32,660.1

33,810.2

37,837.9

Income Tax Expense

0.6

0.4

12.6

88.9

855.9

1,139

Earnings From Continuing Operations

505.6

3,014.6

11,577.4

32,571.2

32,954.2

36,698.9

Minority Interest

-0.1

-145.7

-4,238.7

-19,918.6

-5,431.1

-7,031

Net Income

505.6

2,868.9

7,338.7

12,652.6

27,523.1

29,667.9

Net Income to Common Incl Extra Items

505.6

2,868.9

7,338.7

12,652.6

27,523.1

29,667.9

Net Income to Common Excl. Extra Items

505.6

2,868.9

7,338.7

12,652.6

27,523.1

29,667.9

Total Shares Outstanding

1,821

1,821

1,821

2,193.5

2,193.5

2,193.5

Weighted Avg. Shares Outstanding

1,165.7

1,821.4

1,821.4

1,859.1

2,193.5

2,193.5

Weighted Avg. Shares Outstanding Dil

1,165.7

1,821.4

1,821.4

1,859.1

2,193.5

2,193.5

EPS

0.4

1.6

4

6.8

12.5

13.5

EPS Diluted

0.4

1.6

4

6.8

12.5

13.5

EBITDA

210.7

2,164.1

8,678.1

6,973

9,312.8

11,073.3

Effective Tax Rate

0.1%

0%

0.1%

0.3%

2.5%

3%