International Holding Company PJSC Website

International Holding Company PJSC

ADX-IHC

Income Statement
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Total Revenues

1,259.1

7,046.6

28,562.5

50,946.1

60,089.4

73,163.9

Total Revenues % Chg.

—

120.8%

459.7%

305.3%

78.4%

17.9%

26.8%

Cost of Goods Sold, Total

920.4

4,564.8

18,331.6

38,421.2

47,134.8

56,228.2

Gross Profit

338.6

2,481.7

10,230.9

12,524.9

12,954.7

16,935.7

Selling General & Admin Expenses, Total

161.3

523.3

2,373.2

7,958.8

6,468.5

6,883.9

Other Operating Expenses, Total

161.3

523.3

2,373.2

7,958.8

6,468.5

6,883.9

Operating Income

177.4

1,958.4

7,857.7

4,566.1

6,486.2

10,051.8

Interest Expense, Total

—

-13.9

-42.8

-163.3

-1,152.7

-2,245.8

-3,079.9

Interest And Investment Income

38.8

201.5

203.8

840.5

1,928.3

2,765.1

Net Interest Expenses

24.9

158.7

40.5

-312.3

-317.5

-314.8

Income (Loss) On Equity Invest.

4.8

948.2

672.2

238.7

13,233.2

13,726.2

Currency Exchange Gains (Loss)

—

—

—

17.9

-819.3

-57.4

-57.4

Other Non Operating Income (Expenses)

—

0.6

-17.8

680.4

2,206

2,801.1

1,761.1

EBT, Excl. Unusual Items

207.7

3,047.6

9,268.7

5,879.3

22,145.6

25,166.9

Merger & Related Restructuring Charges

—

—

-0.9

—

-17.2

-39

-39

Gain (Loss) On Sale Of Investments

—

5.5

8.7

2,306

25,058

2,497.4

2,984.8

Gain (Loss) On Sale Of Assets

0

3.3

52.3

445.9

9,147.4

2,995.8

Asset Writedown

—

—

-50.3

-49.6

-889.5

-35.5

-35.5

Other Unusual Items

293

6.6

12.7

2,183.7

94.3

5,092.2

EBT, Incl. Unusual Items

506.2

3,015

11,590

32,660.1

33,810.2

36,165.2

Income Tax Expense

—

0.6

0.4

12.6

88.9

855.9

1,291.5

Earnings From Continuing Operations

505.6

3,014.6

11,577.4

32,571.2

32,954.2

34,873.8

Minority Interest

-0.1

-145.7

-4,238.7

-19,918.6

-5,431.1

-7,452.1

Net Income

505.6

2,868.9

7,338.7

12,652.6

27,523.1

27,421.6

Net Income to Common Incl Extra Items

505.6

2,868.9

7,338.7

12,652.6

27,523.1

27,421.6

Net Income to Common Excl. Extra Items

505.6

2,868.9

7,338.7

12,652.6

27,523.1

27,421.6

Total Shares Outstanding

1,821

1,821

1,821

2,193.5

2,193.5

2,193.5

Weighted Avg. Shares Outstanding

1,165.7

1,821.4

1,821.4

1,859.1

2,193.5

2,193.5

Weighted Avg. Shares Outstanding Dil

1,165.7

1,821.4

1,821.4

1,859.1

2,193.5

2,193.5

EPS

0.4

1.6

4

6.8

12.5

12.5

EPS Diluted

0.4

1.6

4

6.8

12.5

12.5

EBITDA

210.7

2,164.1

8,678.1

6,973

9,312.8

13,116.7

Effective Tax Rate

—

0.1%

0%

0.1%

0.3%

2.5%

3.6%