| | | | | | 57,651 | 54,538 | 61,568 | 71,345 | 77,327 | 78,310 |
| | | | | | 832 | 716 | 697 | 632 | 442 | 311 |
| | | | | | 58,483 | 55,254 | 62,265 | 71,977 | 77,769 | 78,621 |
| | | | | | -29.6% | -5.5% | 12.7% | 15.6% | 8% | 5.1% |
Cost of Goods Sold, Total | | | | | | 36,849 | 35,366 | 39,527 | 46,130 | 48,116 | 48,073 |
| | | | | | 21,634 | 19,888 | 22,738 | 25,847 | 29,653 | 30,548 |
Selling General & Admin Expenses, Total | | | | | | 10,688 | 10,682 | 11,191 | 12,857 | 13,941 | 14,390 |
| | | | | | 4,669 | 4,569 | 4,859 | 5,591 | 6,183 | 6,360 |
| | | | | | 173 | 251 | 268 | 123 | 286 | 273 |
Other Operating Expenses, Total | | | | | | 15,530 | 15,502 | 16,318 | 18,571 | 20,410 | 21,023 |
| | | | | | 6,104 | 4,386 | 6,420 | 7,276 | 9,243 | 9,525 |
| | | | | | -1,382 | -723 | -887 | -1,925 | -1,299 | -1,612 |
Interest And Investment Income | | | | | | 1,534 | 1,545 | 1,441 | 1,632 | 2,406 | 2,795 |
| | | | | | 152 | 822 | 554 | -293 | 1,107 | 1,183 |
Income (Loss) On Equity Invest. | | | | | | 112 | -596 | -428 | -2,085 | 906 | 574 |
Other Non Operating Income (Expenses) | | | | | | 378 | 405 | 878 | 247 | -462 | -425 |
| | | | | | 6,746 | 5,017 | 7,424 | 5,145 | 10,794 | 10,857 |
Gain (Loss) On Sale Of Assets | | | | | | 187 | 485 | 73 | 2,009 | 406 | 406 |
| | | | | | 6,933 | 5,502 | 7,497 | 7,154 | 11,200 | 11,263 |
| | | | | | 1,775 | 1,346 | 1,861 | 2,741 | 2,687 | 2,627 |
Earnings From Continuing Operations | | | | | | 5,158 | 4,156 | 5,636 | 4,413 | 8,513 | 8,636 |
Earnings Of Discontinued Operations | | | | | | 490 | 44 | 1,062 | -21 | 15 | 144 |
| | | | | | -474 | -170 | -537 | -669 | -579 | -661 |
| | | | | | 5,174 | 4,030 | 6,161 | 3,723 | 7,949 | 8,119 |
Net Income to Common Incl Extra Items | | | | | | 5,174 | 4,030 | 6,161 | 3,723 | 7,949 | 8,119 |
Net Income to Common Excl. Extra Items | | | | | | 4,684 | 3,986 | 5,099 | 3,744 | 7,934 | 7,975 |
| | | | | | 812.8 | 799.3 | 802.4 | 792.5 | 789.9 | 789.2 |
Weighted Avg. Shares Outstanding | | | | | | 807.3 | 806.3 | 801.8 | 801.3 | 791.5 | 789.8 |
Weighted Avg. Shares Outstanding Dil | | | | | | 818.3 | 817.4 | 811.5 | 809.7 | 801.3 | 800 |
| | | | | | 6.4 | 5 | 7.7 | 4.6 | 10 | 10.3 |
| | | | | | 6.3 | 4.9 | 7.6 | 4.6 | 9.9 | 10.1 |
| | | | | | 8,173 | 6,584 | 8,561 | 9,865 | 11,905 | 11,843 |
| | | | | | 25.6% | 24.5% | 24.8% | 38.3% | 24% | 23.3% |