| | | | | | 6,316.2 | 5,131.9 | 7,443 | 8,337.1 | 6,956.6 | 6,864.3 |
| | | | | | -7% | -18.8% | 45% | 12% | -16.6% | -0.7% |
Cost of Goods Sold, Total | | | | | | 5,158 | 4,082.9 | 5,548 | 7,009.4 | 5,799.3 | 5,723.1 |
| | | | | | 1,158.3 | 1,049 | 1,895 | 1,327.7 | 1,157.3 | 1,141.1 |
Selling General & Admin Expenses, Total | | | | | | 613.8 | 560.3 | 606 | 527 | 536.3 | 555.7 |
| — | — | — | | | -0.6 | — | — | — | — | — |
Depreciation & Amortization | | | | | | 133.2 | 131.8 | 124.2 | 108 | 118.1 | 127.5 |
| | | | | | 450.5 | 397.9 | 458.6 | 454.1 | 450.5 | 475.9 |
Other Operating Expenses, Total | | | | | | 1,196.9 | 1,089.9 | 1,188.8 | 1,089.1 | 1,104.9 | 1,159 |
| | | | | | -38.7 | -40.9 | 706.3 | 238.6 | 52.4 | -17.9 |
| | | | | | -36.7 | -28.4 | -23.7 | -35.3 | -48 | -62.7 |
Interest And Investment Income | | | | | | 0.8 | 1.1 | 18.8 | 7.1 | 2.8 | 2.2 |
| | | | | | -35.9 | -27.3 | -4.9 | -28.2 | -45.2 | -60.5 |
Currency Exchange Gains (Loss) | | | | | | 0.9 | 0.1 | -1.8 | 0.3 | 2.8 | 2.8 |
Other Non Operating Income (Expenses) | — | — | — | | | 18 | 9.2 | 19.2 | 7.5 | 15.1 | 29.5 |
| | | | | | -55.7 | -58.9 | 718.8 | 218.3 | 25 | -46.1 |
| | | — | — | | -30 | -66.7 | 3.2 | 1.9 | -4.8 | -8.8 |
Merger & Related Restructuring Charges | | | — | — | — | — | — | — | — | -2 | -2 |
| — | | — | | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Investments | | — | | | — | — | — | — | — | -3.6 | -2.5 |
Gain (Loss) On Sale Of Assets | | | | | | 48.2 | 3.1 | 26.8 | 50.4 | 4.7 | -0.3 |
| | | | | | -1.5 | -1.4 | -0.9 | -0.4 | -6.6 | -6.6 |
| | — | — | — | | — | — | — | — | 3.2 | 3.2 |
| | | | | | -39 | -123.8 | 747.9 | 270.1 | 16.1 | -63.1 |
| | | | | | 15.8 | -9.5 | 118.6 | 57 | 16.3 | 2.3 |
Earnings From Continuing Operations | | | | | | -54.9 | -114.4 | 629.3 | 213.1 | -0.3 | -65.4 |
Earnings Of Discontinued Operations | — | — | — | — | — | — | — | — | 46.2 | -189.5 | -183.6 |
| | | | | | -1.3 | -1.6 | -10.4 | -6.1 | -0.8 | -0.9 |
| | | | | | -56.2 | -115.9 | 619 | 253.2 | -190.6 | -249.8 |
Net Income to Common Incl Extra Items | | | | | | -56.2 | -115.9 | 619 | 253.2 | -190.6 | -249.8 |
Net Income to Common Excl. Extra Items | | | | | | -56.2 | -115.9 | 619 | 207 | -1.1 | -66.3 |
| | | | | | 99.8 | 99.8 | 99.8 | 99.8 | 99.8 | 99.8 |
Weighted Avg. Shares Outstanding | | | | | | 99.8 | 99.8 | 99.8 | 99.8 | 99.8 | 99.8 |
Weighted Avg. Shares Outstanding Dil | | | | | | 99.8 | 99.8 | 110.8 | 111.3 | 99.8 | 99.8 |
| | | | | | -0.6 | -1.2 | 6.2 | 2.5 | -1.9 | -2.5 |
| | | | | | -0.6 | -1.2 | 5.6 | 2.3 | -1.9 | -2.5 |
| | | | | | 35.8 | 36.3 | 781.4 | 298.6 | 114.3 | 53.4 |
| | | | | | -40.6% | 7.6% | 15.9% | 21.1% | 101.7% | -3.6% |