| | | | | | 8,029 | 8,567 | 11,060 | 14,218 | 16,309 | 15,185 |
| | | | | | 5.7% | 6.7% | 29.1% | 28.6% | 14.7% | -6.9% |
Cost of Goods Sold, Total | | | | | | 4,980 | 5,763 | 6,783 | 8,077 | 8,870 | 8,859 |
| | | | | | 3,049 | 2,804 | 4,277 | 6,141 | 7,439 | 6,326 |
Selling General & Admin Expenses, Total | | | | | | 821 | 881 | 1,135 | 1,388 | 1,431 | 1,392 |
| | | | | | 943 | 1,095 | 1,433 | 1,786 | 1,976 | 2,017 |
| | | | | | -27 | -24 | -39 | -102 | -19 | 184 |
Other Operating Expenses, Total | | | | | | 1,737 | 1,952 | 2,529 | 3,072 | 3,388 | 3,593 |
| | | | | | 1,312 | 852 | 1,748 | 3,069 | 4,051 | 2,733 |
| | | | | | -62 | -130 | -155 | -142 | -158 | -150 |
Interest And Investment Income | | | — | — | | 26 | 29 | 5 | 11 | 60 | 81 |
| | | | | | -36 | -101 | -150 | -131 | -98 | -69 |
Income (Loss) On Equity Invest. | | | | | | -6 | -9 | 9 | 39 | 27 | 15 |
Other Non Operating Income (Expenses) | — | | | | | -9 | 2 | -3 | -26 | 44 | 44 |
| | | | | | 1,261 | 744 | 1,604 | 2,951 | 4,024 | 2,723 |
| | — | — | — | — | — | — | — | — | — | — |
Merger & Related Restructuring Charges | — | — | — | — | — | -104 | -301 | -272 | -210 | -214 | -214 |
Gain (Loss) On Sale Of Investments | | — | — | — | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Assets | | | — | — | | — | 20 | — | 12 | 129 | 129 |
| | | | | | -6 | -12 | -13 | -30 | -18 | -18 |
| | — | — | — | — | — | — | — | — | — | — |
| — | — | — | | | -68 | -27 | — | — | — | — |
| | | | | | 1,083 | 424 | 1,319 | 2,723 | 3,921 | 2,620 |
| | | | | | 194 | 52 | 144 | 537 | 782 | 475 |
Earnings From Continuing Operations | | | | | | 889 | 372 | 1,175 | 2,186 | 3,139 | 2,145 |
Earnings Of Discontinued Operations | | | | | | -19 | -4 | -6 | -7 | -2 | -8 |
| — | | | — | — | — | — | — | — | — | — |
| | | | | | 870 | 368 | 1,169 | 2,179 | 3,137 | 2,137 |
Preferred Dividend and Other Adjustments | — | — | — | — | — | — | 35 | 26 | 29 | 29 | 29 |
Net Income to Common Incl Extra Items | | | | | | 870 | 333 | 1,143 | 2,150 | 3,108 | 2,108 |
Net Income to Common Excl. Extra Items | | | | | | 889 | 337 | 1,149 | 2,157 | 3,110 | 2,116 |
| | | | | | 1,244.7 | 1,300.7 | 1,301.4 | 1,302.2 | 1,303.8 | 1,299 |
Weighted Avg. Shares Outstanding | | | | | | 1,163.4 | 1,264.5 | 1,301.2 | 1,301.8 | 1,303 | 1,302.3 |
Weighted Avg. Shares Outstanding Dil | | | | | | 1,164.8 | 1,265.5 | 1,303.7 | 1,303.6 | 1,305.8 | 1,305.8 |
| | | | | | 0.7 | 0.3 | 0.9 | 1.7 | 2.4 | 1.6 |
| | | | | | 0.7 | 0.3 | 0.9 | 1.6 | 2.4 | 1.6 |
| | | | | | 2,200 | 2,000 | 3,127 | 4,559 | 5,632 | 4,403 |
| | | | | | 17.9% | 12.3% | 10.9% | 19.7% | 19.9% | 18.1% |