| | | | | | 4,326.9 | 3,461 | 3,737.4 | 4,312 | 4,485.6 | 4,704.4 |
| | | | | | 4.2% | -20% | 8% | 15.4% | 4% | 5.8% |
Cost of Goods Sold, Total | | | | | | 3,915.1 | 3,161.5 | 3,349.1 | 3,873.9 | 4,021.8 | 4,206.1 |
| | | | | | 411.8 | 299.5 | 388.3 | 438.1 | 463.8 | 498.3 |
Selling General & Admin Expenses, Total | | | | | | 346.9 | 291.3 | 290.7 | 307.5 | 297.8 | 306.2 |
| — | — | — | — | | -1.2 | 6.5 | 2.8 | 2.9 | 1.2 | 0.3 |
| | | | | | -4.6 | 1.5 | -1.5 | 0.8 | -5.6 | -26.4 |
Other Operating Expenses, Total | | | | | | 341.1 | 299.3 | 292 | 311.2 | 293.4 | 280.1 |
| | | | | | 70.7 | 0.3 | 96.3 | 126.9 | 170.4 | 218.2 |
| | | | | | -40.8 | -30 | -31.5 | -29.2 | -46.8 | -49.9 |
Interest And Investment Income | | | | | | 18.9 | 1.4 | 17.2 | 5.7 | 19.6 | 23.7 |
| | | | | | -21.9 | -28.6 | -14.3 | -23.5 | -27.2 | -26.2 |
Income (Loss) On Equity Invest. | | | | | | 19.9 | 12.5 | 3.1 | 5.1 | 5 | 5.1 |
Currency Exchange Gains (Loss) | | | | | | 0.6 | 1.6 | -1.3 | -4.4 | -5.3 | -5.3 |
Other Non Operating Income (Expenses) | — | — | — | — | | — | -0.1 | — | 0.3 | — | -0.1 |
| | | | | | 69.3 | -14.4 | 83.8 | 104.4 | 142.9 | 191.7 |
| | | | | | -36.6 | -66.9 | -16.7 | -65.7 | 6.9 | 6.9 |
| — | | — | — | — | — | -6.8 | — | — | — | — |
Gain (Loss) On Sale Of Investments | | | | | | -0.3 | 208 | 8.6 | -0.5 | -0.8 | -1 |
Gain (Loss) On Sale Of Assets | | | | | | 6.4 | 0.6 | 40.9 | 14.4 | 13.8 | 13.8 |
| — | — | — | — | | — | -3.4 | -1.3 | -1 | 0.5 | 0.5 |
| | | | | | -32.6 | -1.7 | — | — | — | — |
| | | | | | 6.2 | 115.5 | 115.3 | 51.6 | 163.3 | 211.9 |
| | | | | | 3.9 | 7.5 | -8.1 | 20.4 | -18.3 | -6.3 |
Earnings From Continuing Operations | | | | | | 2.3 | 108 | 123.4 | 31.2 | 181.6 | 218.2 |
Earnings Of Discontinued Operations | | | | | | 23.6 | -7 | 6.8 | -0.1 | 3.5 | 4.9 |
| | | | | | -1.7 | -1.6 | -0.7 | -2.9 | -3.6 | -5 |
| | | | | | 24.2 | 99.4 | 129.5 | 28.2 | 181.5 | 218.1 |
Net Income to Common Incl Extra Items | | | | | | 24.2 | 99.4 | 129.5 | 28.2 | 181.5 | 218.1 |
Net Income to Common Excl. Extra Items | | | | | | 0.6 | 106.4 | 122.7 | 28.3 | 178 | 213.2 |
| | | | | | 40.3 | 40.3 | 40.7 | 37.4 | 37.5 | 37.6 |
Weighted Avg. Shares Outstanding | | | | | | 40.3 | 40.3 | 40.6 | 39.6 | 37.5 | 37.5 |
Weighted Avg. Shares Outstanding Dil | | | | | | 40.4 | 40.8 | 41 | 39.8 | 37.6 | 37.7 |
| | | | | | 0.6 | 2.5 | 3.2 | 0.7 | 4.8 | 5.8 |
| | | | | | 0.6 | 2.4 | 3.2 | 0.7 | 4.8 | 5.8 |
| | | | | | 130.8 | 60.6 | 144.7 | 174.8 | 219.6 | 269.9 |
| | | | | | 62.9% | 6.5% | -7% | 39.5% | -11.2% | -3% |