| — | — | — | — | — | — | — | — | — | — | -17,955 |
| | | | | | 41,290 | 61,624 | 78,119 | 116,657 | 95,020 | 64,304 |
| | | | | | 38.6% | 49.2% | 26.8% | 49.3% | -18.5% | -54% |
Cost of Goods Sold, Total | | | | | | 31,559 | 47,105 | 78,160 | 108,590 | 64,259 | 56,795 |
| | | | | | 9,731 | 14,519 | -41 | 8,067 | 30,761 | 7,509 |
Selling General & Admin Expenses, Total | | | | | | 3,532 | 5,523 | 5,638 | 5,631 | 6,441 | 6,633 |
Depreciation & Amortization | | | | | | 2,159 | 3,762 | 3,725 | 3,324 | 3,335 | 3,419 |
| | | | | | 2,397 | 2,601 | -16,021 | -409 | 19,950 | -7,269 |
Other Operating Expenses, Total | | | | | | 8,088 | 11,886 | -6,658 | 8,546 | 29,726 | 2,783 |
| | | | | | 1,643 | 2,633 | 6,617 | -479 | 1,035 | 4,726 |
| | | | | | -1,604 | -1,295 | -1,527 | -1,574 | -2,271 | -2,449 |
Interest And Investment Income | | | | | | 1,032 | 670 | 770 | 2,348 | 1,104 | 1,316 |
| | | | | | -572 | -625 | -757 | 774 | -1,167 | -1,133 |
Income (Loss) On Equity Invest. | | | | | | 479 | 426 | 672 | 272 | 508 | 224 |
Currency Exchange Gains (Loss) | | | | | | -97 | 473 | -119 | 488 | -278 | -934 |
Other Non Operating Income (Expenses) | — | — | | | | — | — | — | 104 | 25 | 25 |
| | | | | | 1,453 | 2,907 | 6,413 | 1,159 | 123 | 2,908 |
| | | | | | -819 | -656 | -511 | -88 | -22 | -22 |
Merger & Related Restructuring Charges | — | — | — | — | — | — | -2 | — | — | — | — |
| | | — | | — | — | — | — | -4 | — | -652 |
Gain (Loss) On Sale Of Investments | | | | | | 432 | 23 | 308 | 230 | 238 | 260 |
Gain (Loss) On Sale Of Assets | | | | | | 36 | 313 | 110 | 750 | -59 | -59 |
| | | — | | | -330 | -404 | -197 | -50 | -179 | -199 |
| — | — | — | | — | — | — | — | — | — | — |
| | | | | | 772 | 2,181 | 6,123 | 1,997 | 101 | 2,236 |
| | | | | | 43 | 871 | 818 | -245 | -598 | -207 |
Earnings From Continuing Operations | | | | | | 729 | 1,310 | 5,305 | 2,242 | 699 | 2,443 |
Earnings Of Discontinued Operations | | | | | | 1,063 | -40 | — | — | 61 | -9 |
| | | | | | -242 | -253 | -614 | -411 | -243 | -653 |
| | | | | | 1,550 | 1,017 | 4,691 | 1,831 | 517 | 1,781 |
Net Income to Common Incl Extra Items | | | | | | 1,550 | 1,017 | 4,691 | 1,831 | 517 | 1,781 |
Net Income to Common Excl. Extra Items | | | | | | 487 | 1,057 | 4,691 | 1,831 | 456 | 1,790 |
| | | | | | 2,607.4 | 2,607.4 | 2,609 | 2,610.4 | 2,611.7 | 2,611.7 |
Weighted Avg. Shares Outstanding | | | | | | 2,293 | 2,607 | 2,608 | 2,609 | 2,611 | 2,612 |
Weighted Avg. Shares Outstanding Dil | | | | | | 2,293 | 2,607 | 2,608 | 2,609 | 2,611 | 2,612 |
| | | | | | 0.7 | 0.4 | 1.8 | 0.7 | 0.2 | 0.7 |
| | | | | | 0.7 | 0.4 | 1.8 | 0.7 | 0.2 | 0.7 |
| | | | | | 3,497 | 5,887 | 9,834 | 2,313 | 3,818 | 7,619 |
| | | | | | 5.6% | 39.9% | 13.4% | -12.3% | -592.1% | -9.3% |