| | | | | | 19,583.7 | 19,899.6 | 32,368.2 | 56,307.9 | 44,785.8 | 37,141.1 |
| | | | | | -6.4% | 1.6% | 62.7% | 74% | -20.5% | -33.6% |
Cost of Goods Sold, Total | | | | | | 15,491.2 | 14,231.8 | 25,891.7 | 51,066.2 | 35,554.2 | 28,686.8 |
| | | | | | 4,092.5 | 5,667.8 | 6,476.5 | 5,241.7 | 9,231.6 | 8,454.3 |
Selling General & Admin Expenses, Total | | | | | | 2,248.9 | 2,432.2 | 2,686.9 | 2,914.6 | 3,391.1 | 3,564.5 |
Exploration / Drilling Costs, Total | — | — | — | — | | — | — | — | — | — | — |
Depreciation & Amortization | | | | | | 1,487.8 | 1,389.6 | 1,556.4 | 1,615.2 | 1,686.2 | 1,304.8 |
| | | | | | -334.6 | 617.8 | 1,091.7 | -685 | 121.7 | 1,065.7 |
Other Operating Expenses, Total | | | | | | 3,402.1 | 4,439.6 | 5,335 | 3,844.8 | 5,199 | 5,935 |
| | | | | | 690.4 | 1,228.2 | 1,141.5 | 1,396.9 | 4,032.6 | 2,519.3 |
| | | | | | -420.6 | -299.5 | -226.3 | -229.7 | -536.9 | -541.7 |
Interest And Investment Income | | | | | | 490.3 | 157.1 | 191 | 327.2 | 214.9 | 241.2 |
| | | | | | 69.7 | -142.4 | -35.3 | 97.5 | -322 | -300.5 |
Income (Loss) On Equity Invest. | | | | | | 28.9 | 95.4 | 59 | 23.9 | -114.5 | -70 |
Currency Exchange Gains (Loss) | | | | | | -0.1 | -11.6 | 7.5 | -24.3 | -22.6 | -22.6 |
Other Non Operating Income (Expenses) | | | | | | 234.5 | -34.2 | 347.9 | 190.4 | -43.2 | -43.2 |
| | | | | | 1,023.4 | 1,135.4 | 1,520.6 | 1,684.4 | 3,530.3 | 2,083 |
| — | | | — | — | — | — | -22.5 | -186.8 | -18.3 | -18.3 |
Gain (Loss) On Sale Of Investments | | | | | | -2.4 | -6.4 | -9.5 | -75.2 | -99.3 | -103.8 |
Gain (Loss) On Sale Of Assets | | | | | | 37.4 | 27.7 | -5.9 | 3.8 | -0.3 | -0.3 |
| | | | | | -156.2 | -154.1 | -969.4 | 969.2 | -571.6 | -571.6 |
| | | | | | 902.2 | 1,002.6 | 513.3 | 2,395.4 | 2,840.8 | 1,389 |
| | | | | | -2.1 | 195 | 72.1 | 551.5 | 1,008.2 | 605.8 |
Earnings From Continuing Operations | | | | | | 904.3 | 807.6 | 441.2 | 1,843.9 | 1,832.6 | 783.2 |
| | | | | | -170.1 | -211.5 | -78 | -105.9 | -295 | -426.9 |
| | | | | | 734.2 | 596.1 | 363.2 | 1,738 | 1,537.6 | 356.3 |
Net Income to Common Incl Extra Items | | | | | | 734.2 | 596.1 | 363.2 | 1,738 | 1,537.6 | 356.3 |
Net Income to Common Excl. Extra Items | | | | | | 734.2 | 596.1 | 363.2 | 1,738 | 1,537.6 | 356.3 |
| | | | | | 270.9 | 270.9 | 270.9 | 270.9 | 270.9 | 270.9 |
Weighted Avg. Shares Outstanding | | | | | | 270.9 | 270.9 | 270.9 | 270.9 | 270.9 | 270.9 |
Weighted Avg. Shares Outstanding Dil | | | | | | 270.9 | 270.9 | 270.9 | 270.9 | 270.9 | 270.9 |
| | | | | | 2.7 | 2.2 | 1.3 | 6.4 | 5.7 | 1.3 |
| | | | | | 2.7 | 2.2 | 1.3 | 6.4 | 5.7 | 1.3 |
| | | | | | 2,061.1 | 2,459.5 | 2,514.8 | 2,825.5 | 5,519.6 | 3,624.9 |
| | | | | | -0.2% | 19.4% | 14% | 23% | 35.5% | 43.6% |