| | | | | | 82,949 | 102,698 | 110,451 | 117,049 | 114,691 | 115,929 |
| — | | | | | 25 | 19 | 21 | 25 | 42 | 30 |
| | | | | | 82,974 | 102,717 | 110,472 | 117,074 | 114,733 | 115,959 |
| | | | | | 6.2% | 23.8% | 7.5% | 6% | -2% | -0.5% |
Cost of Goods Sold, Total | | | | | | 52,824 | 61,994 | 67,192 | 71,123 | 64,964 | 64,366 |
| | | | | | 30,150 | 40,723 | 43,280 | 45,951 | 49,769 | 51,593 |
Depreciation & Amortization | | | | | | 17,270 | 24,584 | 26,803 | 26,460 | 23,750 | 23,956 |
| | | | | | 2,315 | 3,020 | 2,939 | 4,926 | 4,021 | 4,179 |
Other Operating Expenses, Total | | | | | | 19,585 | 27,604 | 29,742 | 31,386 | 27,771 | 28,135 |
| | | | | | 10,565 | 13,119 | 13,538 | 14,565 | 21,998 | 23,458 |
| | | | | | -2,854 | -5,041 | -5,027 | -5,679 | -7,289 | -7,333 |
Interest And Investment Income | | | | | | 348 | 589 | 867 | 895 | 870 | 938 |
| | | | | | -2,506 | -4,452 | -4,160 | -4,784 | -6,419 | -6,395 |
Income (Loss) On Equity Invest. | | | | | | 87 | -11 | -102 | -524 | -2,766 | -2,777 |
Currency Exchange Gains (Loss) | | | | | | -14 | 341 | -282 | -226 | 129 | 129 |
Other Non Operating Income (Expenses) | — | — | | | | 347 | 286 | -322 | 1,174 | 370 | 596 |
| | | | | | 8,479 | 9,283 | 8,672 | 10,205 | 13,312 | 15,011 |
| | | | | | -913 | -1,268 | -717 | -1,230 | -1,485 | -1,457 |
| | | | | | — | — | — | — | — | — |
Gain (Loss) On Sale Of Investments | | | | | | 90 | 12 | -118 | 1,813 | 8 | 3 |
Gain (Loss) On Sale Of Assets | | | | | | -131 | -353 | -8 | 992 | 193 | 167 |
| | | | | | -386 | 711 | -287 | -1,173 | -211 | -176 |
| | | | | | 122 | 73 | 86 | 369 | 151 | 103 |
| | | | | — | — | — | — | — | — | — |
| | | | | | 7,261 | 8,458 | 7,628 | 10,976 | 11,968 | 13,651 |
| | | | | | 1,993 | 1,858 | 1,732 | 1,937 | 3,672 | 4,030 |
Earnings From Continuing Operations | | | | | | 5,268 | 6,600 | 5,896 | 9,039 | 8,296 | 9,621 |
Earnings Of Discontinued Operations | — | — | — | — | — | — | 147 | 207 | 443 | 13,696 | 5 |
| | | | | | -1,401 | -2,589 | -1,927 | -1,481 | -4,204 | -4,667 |
| | | | | | 3,867 | 4,158 | 4,176 | 8,001 | 17,788 | 4,959 |
Net Income to Common Incl Extra Items | | | | | | 3,867 | 4,158 | 4,176 | 8,001 | 17,788 | 4,959 |
Net Income to Common Excl. Extra Items | | | | | | 3,867 | 4,011 | 3,969 | 7,558 | 4,092 | 4,954 |
| | | | | | 4,742.9 | 4,743.5 | 4,971.9 | 4,972.7 | 4,978.6 | 4,948 |
Weighted Avg. Shares Outstanding | | | | | | 4,743 | 4,743 | 4,813 | 4,972 | 4,976 | 4,967.5 |
Weighted Avg. Shares Outstanding Dil | | | | | | 4,743 | 4,743 | 4,813 | 4,972 | 4,976 | 4,967.5 |
| | | | | | 0.8 | 0.9 | 0.9 | 1.6 | 3.6 | 1 |
| | | | | | 0.8 | 0.9 | 0.9 | 1.6 | 3.6 | 1 |
| | | | | | 24,186 | 32,935 | 34,406 | 34,231 | 38,224 | 40,010 |
| | | | | | 27.4% | 22% | 22.7% | 17.6% | 30.7% | 29.5% |