| | | | | | 3,054.2 | 3,519.3 | 4,218.8 | 4,692.3 | 5,133.2 | 5,618.6 |
| | | | | | 247.7 | 196.6 | 142.7 | 532.2 | 961.5 | 1,010.8 |
| | | | | — | 1.2 | 1.3 | 1.9 | 0.8 | 1.4 | 1.4 |
| | | | | | 3,303.1 | 3,717.2 | 4,363.4 | 5,225.3 | 6,096.1 | 6,630.8 |
| | | | | | 6.4% | 12.5% | 17.4% | 19.8% | 16.7% | 16.8% |
Cost of Goods Sold, Total | | | | | | 379.4 | 542.6 | 937.1 | 995.6 | 1,057.9 | 1,157.3 |
Interest Expense - Finance Division | | | | | — | — | — | — | — | — | — |
| | | | | | 2,923.7 | 3,174.6 | 3,426.3 | 4,229.7 | 5,038.2 | 5,473.5 |
Selling General & Admin Expenses, Total | | | | | | 764.7 | 838.7 | 1,023.3 | 1,257.1 | 1,448.6 | 1,626.5 |
Depreciation & Amortization | | | | | | 224.4 | 256.1 | 281.9 | 334.5 | 384.7 | 452.1 |
| | | | | | 354.6 | 456.5 | 410 | 427.8 | 578.6 | 651.8 |
Other Operating Expenses, Total | | | | | | 1,343.7 | 1,551.3 | 1,715.2 | 2,019.4 | 2,411.9 | 2,730.4 |
| | | | | | 1,580 | 1,623.3 | 1,711.1 | 2,210.3 | 2,626.3 | 2,743.1 |
| | | | | | -59.5 | -97.7 | -69.2 | -83.7 | -110.9 | -185.3 |
Interest And Investment Income | | | | | | 17.4 | 50.3 | 118.7 | 18 | 43 | 66.5 |
| | | | | | -42.1 | -47.4 | 49.5 | -65.7 | -67.9 | -118.8 |
Income (Loss) On Equity Invest. | | | | — | — | — | — | — | 6.8 | 1.8 | 4.6 |
Currency Exchange Gains (Loss) | | | | | | -1.1 | 0.3 | -0.8 | 1.7 | 3.9 | 3.9 |
Other Non Operating Income (Expenses) | | | | | | -2.1 | -3.4 | -2.3 | 2.5 | -7.2 | -7.1 |
| | | | | | 1,534.7 | 1,572.8 | 1,757.5 | 2,155.6 | 2,556.9 | 2,625.7 |
| | | | | | -42.1 | -36.4 | -36.4 | -28 | -55.7 | -55.7 |
Merger & Related Restructuring Charges | — | — | — | — | — | -92.8 | — | — | — | — | — |
Gain (Loss) On Sale Of Investments | — | — | — | — | — | — | — | — | — | -15.8 | 6 |
| — | | | | | -1.8 | -8.2 | -11.8 | -21.1 | -33.7 | -33.7 |
| — | — | — | | | — | — | — | — | — | — |
| | | | | | 1,398 | 1,528.2 | 1,709.3 | 2,106.5 | 2,451.7 | 2,542.3 |
| | | | | | 362.6 | 403.1 | 444.4 | 543.3 | 654.9 | 656 |
Earnings From Continuing Operations | | | | | | 1,035.4 | 1,125.1 | 1,264.9 | 1,563.2 | 1,796.8 | 1,886.3 |
Earnings Of Discontinued Operations | — | | | — | — | — | — | — | — | — | — |
| | | | | | -31.5 | -45.2 | -55.2 | -68.8 | -72.8 | -82.6 |
| | | | | | 1,003.9 | 1,079.9 | 1,209.7 | 1,494.4 | 1,724 | 1,803.7 |
Net Income to Common Incl Extra Items | | | | | | 1,003.9 | 1,079.9 | 1,209.7 | 1,494.4 | 1,724 | 1,803.7 |
Net Income to Common Excl. Extra Items | | | | | | 1,003.9 | 1,079.9 | 1,209.7 | 1,494.4 | 1,724 | 1,803.7 |
| | | | | | 183.4 | 183.5 | 183.6 | 183.7 | 185.1 | 183.6 |
Weighted Avg. Shares Outstanding | | | | | | 183.4 | 183.5 | 183.5 | 183.6 | 184.3 | 184.2 |
Weighted Avg. Shares Outstanding Dil | | | | | | 183.4 | 183.5 | 183.9 | 184 | 184.6 | 184.5 |
| | | | | | 5.5 | 5.9 | 6.6 | 8.1 | 9.4 | 9.8 |
| | | | | | 5.5 | 5.9 | 6.6 | 8.1 | 9.3 | 9.8 |
| | | | | | 1,661.2 | 1,709.9 | 1,833.5 | 2,349 | 2,788.2 | 2,962.1 |
| | | | | | 25.9% | 26.4% | 26% | 25.8% | 26.7% | 25.8% |