| | | | | | 207,520 | 207,609 | 210,478 | 216,739 | 223,199 | 224,583.6 |
| | | | | | -3.7% | 0% | 1.4% | 3% | 3% | 1.8% |
Cost of Goods Sold, Total | | | | | | 135,953 | 137,028.9 | 135,111 | 136,717 | 141,767 | 142,801.3 |
| | | | | | 71,567 | 70,580.1 | 75,367 | 80,022 | 81,432 | 81,782.3 |
Selling General & Admin Expenses, Total | | | | | | 26,978 | 25,918.8 | 26,237 | 29,399 | 30,400 | 31,275 |
| — | — | — | — | | -125 | 44.9 | 143 | 117 | 152 | 161.1 |
| | | | | | 3,941 | 3,850 | 3,688 | 3,774 | 3,892 | 3,938.5 |
| — | — | — | — | — | 44 | — | — | — | — | — |
Other Operating Expenses, Total | | | | | | 30,838 | 29,813.7 | 30,068 | 33,290 | 34,444 | 35,374.7 |
| | | | | | 40,729 | 40,766.5 | 45,299 | 46,732 | 46,988 | 46,407.6 |
| | | | | | -104 | -206.1 | -218 | -263 | -319 | -332.4 |
Interest And Investment Income | | | | | | 547 | 362 | 249 | 406 | 785 | 934 |
| | | | | | 443 | 155.9 | 31 | 143 | 466 | 601.6 |
Income (Loss) On Equity Invest. | | | | | | 459 | 242.7 | 421 | 442 | 253 | 52.6 |
Currency Exchange Gains (Loss) | | | | | | 16 | -46.5 | 230 | -185 | -116 | -81 |
Other Non Operating Income (Expenses) | | | | | | 152 | 101.1 | 451 | -7 | 46 | 73.3 |
| | | | | | 41,799 | 41,219.8 | 46,432 | 47,125 | 47,637 | 47,054.1 |
| — | — | — | | — | -9 | -9.3 | — | — | — | — |
Gain (Loss) On Sale Of Investments | | | | — | — | 151 | 15.9 | 4 | -14 | 6 | 6 |
Gain (Loss) On Sale Of Assets | | | | | | -38 | 1,577.5 | -3 | -5 | — | -2.3 |
| — | | | | | -36 | 27.1 | -366 | 98 | -635 | -635 |
| | | | | | 41,867 | 42,831 | 46,067 | 47,204 | 47,008 | 46,422.8 |
| | | | | | 7,946 | 8,125.4 | 9,020 | 9,335 | 8,947 | 8,726.2 |
Earnings From Continuing Operations | | | | | | 33,921 | 34,705.5 | 37,047 | 37,869 | 38,061 | 37,696.7 |
| | | | | | -974 | -1,299.4 | -1,431 | -1,511 | -1,103 | -1,091.9 |
| | | | | | 32,947 | 33,406.1 | 35,616 | 36,358 | 36,958 | 36,604.8 |
Net Income to Common Incl Extra Items | | | | | | 32,947 | 33,406.1 | 35,616 | 36,358 | 36,958 | 36,604.8 |
Net Income to Common Excl. Extra Items | | | | | | 32,947 | 33,406.1 | 35,616 | 36,358 | 36,958 | 36,604.8 |
| | | | | | 7,757 | 7,757.4 | 7,757.4 | 7,757.4 | 7,757.4 | 7,757.4 |
Weighted Avg. Shares Outstanding | | | | | | 7,757 | 7,757.4 | 7,757 | 7,757 | 7,757 | 7,757 |
Weighted Avg. Shares Outstanding Dil | | | | | | 7,765 | 7,764.6 | 7,765 | 7,765 | 7,765 | 7,767.1 |
| | | | | | 4.2 | 4.3 | 4.6 | 4.7 | 4.8 | 4.7 |
| | | | | | 4.2 | 4.3 | 4.6 | 4.7 | 4.8 | 4.7 |
| | | | | | 71,549 | 72,830 | 79,374 | 81,869 | 82,295 | 81,665.9 |
| | | | | | 19% | 19% | 19.6% | 19.8% | 19% | 18.8% |