| | | | | | 1,029,611.4 | 1,090,858.9 | 1,129,453.4 | 1,280,429.3 | 1,085,611.1 | 1,143,294.2 |
| | | | | | 0.2% | 5.9% | 3.5% | 13.4% | -15.2% | -6.2% |
Cost of Goods Sold, Total | | | | | | 980,444.2 | 1,026,887.8 | 1,057,342.1 | 1,209,514.3 | 1,000,728.1 | 1,048,301 |
| | | | | | 49,167.3 | 63,971.1 | 72,111.2 | 70,915 | 84,883 | 94,993.2 |
Selling General & Admin Expenses, Total | | | | | | 15,083.8 | 14,766.3 | 16,187.2 | 18,389.1 | 18,045.2 | 19,286.3 |
| | | | | | 15,092.9 | 16,752.6 | 18,646.1 | 21,336.3 | 23,293.6 | 24,396.8 |
| | | | | | -0.4 | 1.7 | 0.8 | 0.8 | -5.4 | — |
Other Operating Expenses, Total | | | | | | 30,176.3 | 31,520.6 | 34,834.1 | 39,726.2 | 41,333.4 | 43,683.1 |
| | | | | | 18,990.9 | 32,450.5 | 37,277.1 | 31,188.8 | 43,549.6 | 51,310.1 |
| | | | | | -6,678.5 | -2,103.2 | -1,116 | -4,370.1 | -8,915 | -7,578.9 |
Interest And Investment Income | | | | | | 7,471.6 | 4,193.9 | 2,588.9 | 5,537.6 | 10,992.7 | 11,355 |
| | | | | | 793.1 | 2,090.7 | 1,473 | 1,167.5 | 2,077.7 | 3,776.1 |
Income (Loss) On Equity Invest. | | | | | | -23.2 | -49.1 | -61.2 | -97.4 | -44.6 | -41.2 |
Currency Exchange Gains (Loss) | | | | | | 1,453.2 | 246.5 | 3,343.8 | 6,672.8 | 5,770.2 | 6,011.8 |
Other Non Operating Income (Expenses) | | | | | | 60.5 | -83.5 | 1,516.6 | 1,936 | 1,168.7 | 2,459.7 |
| | | | | | 21,274.5 | 34,655 | 43,549.3 | 40,867.7 | 52,521.6 | 63,516.6 |
| — | — | — | — | — | — | — | — | — | -407.3 | -407.3 |
Gain (Loss) On Sale Of Investments | | | | | | -83.9 | -13.3 | -18.2 | — | 215.7 | -4.8 |
Gain (Loss) On Sale Of Assets | | | | | — | — | — | — | 322.2 | -190.7 | -189.3 |
| — | — | — | — | — | — | — | — | -30.1 | -250.1 | -252.5 |
| — | — | — | | | -638.9 | -209.9 | -94.8 | -379.3 | -157.8 | -157.8 |
| | | | | | 20,551.6 | 34,431.8 | 43,436.3 | 40,780.6 | 51,731.5 | 62,504.9 |
| | | | | | 4,236.8 | 9,041.7 | 9,076.7 | 11,057.9 | 11,242.9 | 11,389.4 |
Earnings From Continuing Operations | | | | | | 16,314.8 | 25,390.1 | 34,359.6 | 29,722.7 | 40,488.6 | 51,115.5 |
| | | | | | -372.1 | -62.4 | -707 | -765.2 | -812.2 | -841.4 |
| | | | | | 15,942.7 | 25,327.6 | 33,652.5 | 28,957.5 | 39,676.4 | 50,274.1 |
Net Income to Common Incl Extra Items | | | | | | 15,942.7 | 25,327.6 | 33,652.5 | 28,957.5 | 39,676.4 | 50,274.1 |
Net Income to Common Excl. Extra Items | | | | | | 15,942.7 | 25,327.6 | 33,652.5 | 28,957.5 | 39,676.4 | 50,274.1 |
| | | | | | 3,854.5 | 3,854.5 | 3,854.5 | 3,854.5 | 3,854.5 | 3,854.5 |
Weighted Avg. Shares Outstanding | | | | | | 3,854.5 | 3,854.5 | 3,854.5 | 3,854.5 | 3,854.5 | 3,854.5 |
Weighted Avg. Shares Outstanding Dil | | | | | | 3,883 | 3,892.2 | 3,895 | 3,903.3 | 3,879.3 | 3,873.6 |
| | | | | | 4.1 | 6.6 | 8.7 | 7.5 | 10.3 | 13 |
| | | | | | 4.1 | 6.5 | 8.6 | 7.4 | 10.2 | 13 |
| | | | | | 26,926.8 | 39,255.4 | 44,236.6 | 39,727.9 | 53,289.6 | 61,175.1 |
| | | | | | 20.6% | 26.3% | 20.9% | 27.1% | 21.7% | 18.2% |