Taiwan Semiconductor Manufacturing Company Limited Website

Taiwan Semiconductor Manufacturing Company Limited

TWSE-2330

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Total Revenues

1,069,985.4

1,339,254.8

1,587,415

2,263,891.3

2,161,735.8

2,438,416

Total Revenues % Chg.

3.7%

25.2%

18.5%

42.6%

-4.5%

9.4%

Cost of Goods Sold, Total

573,883.5

628,124.7

767,877.8

915,536.5

986,625.2

1,137,375.9

Gross Profit

496,101.9

711,130.1

819,537.3

1,348,354.8

1,175,110.6

1,301,040.1

Selling General & Admin Expenses, Total

28,085.8

35,570.4

44,488.2

63,445.3

71,463.5

80,267.9

R&D Expenses

91,418.7

109,486

124,734.8

163,262.2

182,370.2

195,714.5

Other Operating Expenses

-152.3

-531.3

59

-422.3

-188.7

64

Other Operating Expenses, Total

119,352.2

144,525.1

169,282

226,285.2

253,645

276,046.4

Operating Income

376,749.7

566,605

650,255.3

1,122,069.6

921,465.6

1,024,993.7

Interest Expense, Total

-3,250.9

-2,081.5

-5,414.2

-11,750

-11,999.4

-11,366.9

Interest And Investment Income

16,189.4

9,018.4

5,708.8

22,422.2

60,293.9

73,342.5

Net Interest Expenses

12,938.5

6,936.9

294.5

10,672.2

48,294.5

61,975.6

Income (Loss) On Equity Invest.

2,861

3,562

5,603.1

7,798.4

4,655.1

4,512.3

Currency Exchange Gains (Loss)

2,095.2

-3,303.3

13,662.7

4,505.8

-2,685.5

3,743.7

Other Non Operating Income (Expenses)

-1,260

9,326.7

-6,510.8

397.9

7,935.4

-559.7

EBT, Excl. Unusual Items

393,384.4

583,127.3

663,304.7

1,145,443.9

979,665.2

1,094,665.6

Restructuring Charges

—

—

—

—

—

—

—

—

—

—

Impairment of Goodwill

—

—

—

—

—

—

—

—

—

—

Gain (Loss) On Sale Of Investments

530.9

1,440.3

96

-462.4

-493.9

-439.9

Gain (Loss) On Sale Of Assets

-954.6

188.9

—

—

—

—

Asset Writedown

—

—

301.4

-10.2

-274.4

-790.7

—

-1,150.5

Other Unusual Items

—

—

—

-3,400

—

—

—

—

—

EBT, Incl. Unusual Items

389,862.1

584,746.3

663,126.3

1,144,190.7

979,171.3

1,093,075.3

Income Tax Expense

35,835.1

73,738.3

66,053.2

127,290.2

141,403.8

171,091.1

Earnings From Continuing Operations

354,027

511,008

597,073.1

1,016,900.5

837,767.5

921,984.2

Minority Interest

-79

-264

-533.1

-370.3

730.1

1,058.3

Net Income

353,948

510,744

596,540

1,016,530.2

838,497.7

923,042.5

Net Income to Common Incl Extra Items

353,948

510,744

596,540

1,016,530.2

838,497.7

923,042.5

Net Income to Common Excl. Extra Items

353,948

510,744

596,540

1,016,530.2

838,497.7

923,042.5

Total Shares Outstanding

25,930.4

25,930.4

25,930.4

25,930.4

25,932.1

25,929

Weighted Avg. Shares Outstanding

25,930.3

25,930.3

25,930.4

25,929.2

25,929.2

25,929.2

Weighted Avg. Shares Outstanding Dil

25,930.3

25,930.3

25,930.4

25,929.4

25,929.3

25,929.8

EPS

13.6

19.7

23

39.2

32.3

35.6

EPS Diluted

13.6

19.7

23

39.2

32.3

35.6

EBITDA

657,263.9

891,978.8

1,065,770.1

1,551,476.3

1,444,889.5

1,638,037.8

Effective Tax Rate

9.2%

12.6%

10%

11.1%

14.4%

15.7%