Sun Life Financial Inc. (SLF)

Basic

  • Market Cap

    CA$42.54B

  • EV

    CA$52.76B

  • Shares Out

    584.63M

  • Revenue

    CA$30.85B

  • Employees

    30,941

Margins

  • Gross

    45.88%

  • EBITDA

    15.03%

  • Operating

    13.48%

  • Pre-Tax

    12.16%

  • Net

    10.26%

  • FCF

    17.63%

Returns (5Yr Avg)

  • ROA

    0.79%

  • ROE

    12.18%

  • ROCE

    1.3%

  • ROIC

    1.55%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    CA$74.58

  • P/E

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    CA$11.17B

  • Net Debt

    CA$7,821M

  • Debt/Equity

    0.78

  • EBIT/Interest

    7.53

Growth (CAGR)

  • Rev 3Yr

    -10.71%

  • Rev 5Yr

    2.7%

  • Rev 10Yr

    8.32%

  • Dil EPS 3Yr

    8.65%

  • Dil EPS 5Yr

    4.87%

  • Dil EPS 10Yr

    6.58%

  • Rev Fwd 2Yr

    -5.23%

  • EBITDA Fwd 2Yr

    13.21%

  • EPS Fwd 2Yr

    7.29%

  • EPS LT Growth Est

    8%

Dividends

  • Yield

  • Payout

    56.97%

  • DPS

    CA$3

  • DPS Growth 3Yr

    10.89%

  • DPS Growth 5Yr

    9.51%

  • DPS Growth 10Yr

    7.62%

  • DPS Growth Fwd 2Yr

    7.11%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

Premiums and Annuity Revenues

20,288

23,738

23,053

18,902

21,356

Total Interest And Dividend Income

5,855

5,407

6,272

1,570

1,993

Gain (Loss) on Sale of Investments, Total

7,285

7,311

-1,639

Other Revenues, Total

6,251

6,881

8,002

7,295

7,501

Total Revenues

39,679

43,337

35,688

27,767

30,850

Total Revenues % Chg.

47%

9.2%

-17.7%

-22.2%

11.1%

Policy Benefits

28,618

31,890

21,207

13,690

15,319

Policy Acquisition / Underwriting Costs, Total

2,417

1,163

1,376

Selling General & Admin Expenses, Total

7,018

10,430

11,808

8,743

9,997

Other Operating Expenses

406

Reinsurance Income Or Expense

2,131

2,353

2,425

Total Operating Expenses

36,328

39,967

30,590

23,596

26,692

Operating Income

3,351

3,370

5,098

4,171

4,158

Interest Expense, Total

-333

-355

-327

-445

-552

Currency Exchange Gains (Loss)

5

-23

Other Non Operating Income (Expenses)

67

EBT, Excl. Unusual Items

3,018

3,015

4,771

3,731

3,650

Restructuring Charges

Impairment of Goodwill

-170

Gain (Loss) on Sale of Assets

102

Asset Writedown

-15

-11

-9

-18

EBT, Incl. Unusual Items

3,003

3,004

4,762

3,543

3,752

Income Tax Expense

286

495

727

546

461

Earnings From Continuing Operations

2,717

2,509

4,035

2,997

3,291

Minority Interest

-4

-11

-56

-126

Net Income

2,713

2,498

4,035

2,941

3,165

Preferred Dividend and Other Adjustments

95

94

101

70

79

Net Income to Common Incl Extra Items

2,618

2,404

3,934

2,871

3,086

Net Income to Common Excl. Extra Items

2,618

2,404

3,934

2,871

3,086

Total Shares Outstanding

587.8

585.1

586

586.4

584.6

Weighted Avg. Shares Outstanding

592

585

586

586

586

Weighted Avg. Shares Outstanding Dil

597

589

590

589

589

EPS

4.4

4.1

6.7

4.9

5.3

EPS Diluted

4.4

4.1

6.7

4.9

5.3

EBITDA

3,656

3,698

5,457

4,586

4,638