| | | | | | 15,073 | 13,916 | 14,655 | 15,396 | 19,308 | 20,421 |
| | | | | | -0.2% | -7.7% | 5.3% | 5.1% | 25.4% | 21.6% |
Cost of Goods Sold, Total | | | | | | 8,861 | 8,150 | 8,768 | 9,003 | 10,727 | 11,142 |
| | | | | | 6,212 | 5,766 | 5,887 | 6,393 | 8,581 | 9,279 |
Selling General & Admin Expenses, Total | | | | | | 11 | 13 | 14 | -1 | -13 | -8 |
Depreciation & Amortization | | | | | | 2,488 | 2,618 | 2,585 | 2,576 | 4,121 | 4,617 |
| | — | — | — | — | — | — | — | — | — | — |
Other Operating Expenses, Total | | | | | | 2,499 | 2,631 | 2,599 | 2,575 | 4,108 | 4,609 |
| | | | | | 3,713 | 3,135 | 3,288 | 3,818 | 4,473 | 4,670 |
| | | | | | -788 | -831 | -802 | -1,170 | -1,905 | -2,123 |
Interest And Investment Income | | | | | | 35 | 39 | 42 | 46 | 50 | — |
| | | | | | -753 | -792 | -760 | -1,124 | -1,855 | -2,123 |
Income (Loss) On Equity Invest. | | | | | — | -25 | -40 | -44 | -31 | -412 | -431 |
Currency Exchange Gains (Loss) | | | | | | 79 | -107 | -10 | -127 | 111 | -155 |
Other Non Operating Income (Expenses) | | | | | | -101 | 70 | -23 | 63 | -266 | -33 |
| | | | | | 2,913 | 2,266 | 2,451 | 2,599 | 2,051 | 1,928 |
| | | | | | -139 | -185 | -187 | -118 | -365 | -378 |
Merger & Related Restructuring Charges | | | — | — | — | — | — | -137 | -192 | -320 | -153 |
| — | | — | — | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Investments | — | — | | | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Assets | — | — | — | | | — | — | — | — | — | — |
| | | — | — | | -19 | 91 | — | — | — | — |
| | | | | | 2,755 | 2,172 | 2,127 | 2,289 | 1,366 | 1,397 |
| | | | | | 712 | 580 | 569 | 609 | 517 | 518 |
Earnings From Continuing Operations | | | | | | 2,043 | 1,592 | 1,558 | 1,680 | 849 | 879 |
| | | | | | 2,043 | 1,592 | 1,558 | 1,680 | 849 | 879 |
Net Income to Common Incl Extra Items | | | | | | 2,043 | 1,592 | 1,558 | 1,680 | 849 | 879 |
Net Income to Common Excl. Extra Items | | | | | | 2,043 | 1,592 | 1,558 | 1,680 | 849 | 879 |
| | | | | | 504.9 | 504.9 | 504.9 | 504.9 | 530 | 532.8 |
Weighted Avg. Shares Outstanding | | | | | | 512 | 505 | 505 | 505 | 523 | 530.5 |
Weighted Avg. Shares Outstanding Dil | | | | | | 513 | 506 | 506 | 506 | 524 | 531.5 |
| | | | | | 4 | 3.2 | 3.1 | 3.3 | 1.6 | 1.7 |
| | | | | | 4 | 3.1 | 3.1 | 3.3 | 1.6 | 1.6 |
| | | | | | 6,026 | 5,536 | 5,627 | 6,120 | 8,223 | 8,881 |
| | | | | | 25.8% | 26.7% | 26.8% | 26.6% | 37.8% | 37.1% |