| | | | | | 19,316 | 20,053 | 26,861 | 37,012 | 28,082 | 25,839 |
| | | | | | 2.9% | 3.8% | 34% | 37.8% | -24.1% | -20.7% |
Cost of Goods Sold, Total | | | | | | 13,814 | 14,814 | 17,452 | 21,588 | 19,608 | 17,995 |
| | | | | | 5,502 | 5,239 | 9,409 | 15,424 | 8,474 | 7,844 |
Selling General & Admin Expenses, Total | | | | | | 2,924 | 3,255 | 3,628 | 3,987 | 4,028 | 4,091 |
| — | — | — | — | | 104 | 69 | 198 | 63 | -14 | 51 |
| | | | | | 433 | 393 | 737 | 1,534 | 907 | 902 |
Other Operating Expenses, Total | | | | | | 3,461 | 3,717 | 4,563 | 5,584 | 4,921 | 5,044 |
| | | | | | 2,041 | 1,522 | 4,846 | 9,840 | 3,553 | 2,800 |
| | | | | | -490 | -475 | -463 | -484 | -726 | -693 |
Interest And Investment Income | | | | | | 5 | 1 | 8 | 25 | 35 | 35 |
| | | | | | -485 | -474 | -455 | -459 | -691 | -658 |
Income (Loss) On Equity Invest. | | | | — | | 66 | 73 | 89 | 247 | 101 | 110 |
Currency Exchange Gains (Loss) | | | | | | -42 | -18 | -42 | -31 | -91 | -401 |
Other Non Operating Income (Expenses) | | | | | | -54 | -33 | -7 | -96 | -97 | -97 |
| | | | | | 1,526 | 1,070 | 4,431 | 9,501 | 2,775 | 1,754 |
| — | — | — | — | | — | — | — | — | — | — |
Merger & Related Restructuring Charges | — | — | | | | -98 | -60 | -43 | -46 | -49 | -34 |
| — | — | — | — | — | — | — | — | — | — | 422 |
Gain (Loss) On Sale Of Investments | | — | | — | — | — | 250 | — | 19 | — | — |
Gain (Loss) On Sale Of Assets | — | — | — | — | — | — | -6 | — | — | — | — |
| — | — | | | — | -120 | -824 | -33 | 780 | -774 | -1,028 |
| — | — | — | — | — | — | — | — | — | — | 67 |
| | — | — | — | — | — | — | — | — | — | — |
| — | — | — | — | | — | -48 | -187 | -8 | — | — |
| | | | | | 1,308 | 382 | 4,168 | 10,246 | 1,952 | 1,181 |
| | | | | | 316 | -77 | 989 | 2,559 | 670 | 366 |
Earnings From Continuing Operations | | | | | | 992 | 459 | 3,179 | 7,687 | 1,282 | 815 |
Earnings Of Discontinued Operations | — | | | | | — | — | — | — | — | — |
| — | — | — | — | — | — | — | -26 | -27 | -24 | -25 |
| | | | | | 992 | 459 | 3,153 | 7,660 | 1,258 | 790 |
Net Income to Common Incl Extra Items | | | | | | 992 | 459 | 3,153 | 7,660 | 1,258 | 790 |
Net Income to Common Excl. Extra Items | | | | | | 992 | 459 | 3,153 | 7,660 | 1,258 | 790 |
| | | | | | 572.9 | 569.3 | 557.5 | 507.2 | 494.6 | 494.7 |
Weighted Avg. Shares Outstanding | | | | | | 582.3 | 569.7 | 569.7 | 538.5 | 496.4 | 494.6 |
Weighted Avg. Shares Outstanding Dil | | | | | | 583.1 | 569.7 | 571.3 | 540 | 497 | 494.9 |
| | | | | | 1.7 | 0.8 | 5.5 | 14.2 | 2.5 | 1.6 |
| | | | | | 1.7 | 0.8 | 5.5 | 14.2 | 2.5 | 1.6 |
| | | | | | 3,606 | 3,232 | 6,490 | 11,513 | 5,334 | 4,680 |
| | | | | | 24.2% | -20.2% | 23.7% | 25% | 34.3% | 31% |