| | | | | | 48,037 | 52,714 | 53,170 | 55,166 | 57,989 | 58,730 |
| — | — | — | — | — | — | — | — | 1,338 | 1,540 | 1,594 |
| | | | | | 48,037 | 52,714 | 53,170 | 56,504 | 59,529 | 60,324 |
| | | | | | 2.9% | 9.7% | 0.9% | 6.3% | 5.4% | 3.8% |
Cost of Goods Sold, Total | | | | | | 33,281 | 36,725 | 36,436 | 38,327 | 40,262 | 40,602 |
Finance Div. Operating Exp. | — | — | — | — | — | — | — | — | 201 | 230 | 242 |
Interest Expense - Finance Division | — | — | — | — | — | — | — | 64 | 84 | 143 | 143 |
| | | | | | 14,756 | 15,989 | 16,670 | 17,892 | 18,894 | 19,337 |
Selling General & Admin Expenses, Total | | | | | | 12,418 | 13,615 | 13,743 | 14,584 | 15,316 | 15,721 |
Other Operating Expenses, Total | | | | | | 12,418 | 13,615 | 13,743 | 14,584 | 15,316 | 15,721 |
| | | | | | 2,338 | 2,374 | 2,927 | 3,308 | 3,578 | 3,616 |
| | | | | | -758 | -744 | -431 | -599 | -660 | -677 |
Interest And Investment Income | | | | | | 18 | 10 | — | — | — | 2 |
| | | | | | -740 | -734 | -431 | -599 | -660 | -675 |
Other Non Operating Income (Expenses) | | | | — | — | — | — | — | — | — | — |
| | | | | | 1,598 | 1,640 | 2,496 | 2,709 | 2,918 | 2,941 |
| — | | | — | — | — | — | — | — | — | — |
Merger & Related Restructuring Charges | | — | — | — | — | — | — | — | -16 | — | — |
Gain (Loss) On Sale Of Assets | — | — | — | | — | — | — | — | — | — | — |
| — | | | | | -75 | -17 | -54 | -34 | -17 | -17 |
| — | — | — | — | | — | — | — | — | — | — |
| | | | | | 1,523 | 1,623 | 2,442 | 2,659 | 2,901 | 2,924 |
| | | | | | 392 | 431 | 466 | 665 | 714 | 728 |
Earnings From Continuing Operations | | | | | | 1,131 | 1,192 | 1,976 | 1,994 | 2,187 | 2,196 |
Earnings Of Discontinued Operations | — | — | — | | | — | — | — | — | — | — |
| — | | | | | -50 | -84 | -101 | -73 | -87 | -106 |
| | | | | | 1,081 | 1,108 | 1,875 | 1,921 | 2,100 | 2,090 |
Preferred Dividend and Other Adjustments | — | | | | | 12 | 12 | 12 | 12 | 12 | 12 |
Net Income to Common Incl Extra Items | | | | | | 1,069 | 1,096 | 1,863 | 1,909 | 2,088 | 2,078 |
Net Income to Common Excl. Extra Items | | | | | | 1,069 | 1,096 | 1,863 | 1,909 | 2,088 | 2,078 |
| | | | | | 359 | 346.7 | 332.9 | 322.8 | 309.3 | 305.4 |
Weighted Avg. Shares Outstanding | | | | | | 365.4 | 355.5 | 339.1 | 328.1 | 316.7 | 310.3 |
Weighted Avg. Shares Outstanding Dil | | | | | | 368.4 | 358.2 | 341.8 | 331.7 | 320 | 313.4 |
| | | | | | 2.9 | 3.1 | 5.5 | 5.8 | 6.6 | 6.7 |
| | | | | | 2.9 | 3.1 | 5.5 | 5.8 | 6.5 | 6.6 |
| | | | | | 3,631 | 3,715 | 4,266 | 4,698 | 5,014 | 5,075 |
| | | | | | 25.7% | 26.6% | 19.1% | 25% | 24.6% | 24.9% |