| — | — | — | — | — | — | — | — | — | — | 0.5 |
| | | | | | 272.8 | 340.2 | 393.5 | 455.6 | 521.3 | 540.5 |
| | | | | | 10.7% | 24.7% | 15.7% | 15.8% | 14.4% | 8.7% |
Cost of Goods Sold, Total | | | | | | 35.4 | 47.2 | 60.8 | 75.2 | 86 | 90 |
| | | | | | 237.5 | 293 | 332.7 | 380.4 | 435.2 | 450.5 |
Selling General & Admin Expenses, Total | | | | | | 31 | 32 | 37.8 | 28.6 | 40.4 | 33.2 |
Depreciation & Amortization | | | | | | 0.9 | 1.2 | 1.3 | 1.6 | 1.3 | 1.3 |
| — | — | — | — | — | 0.5 | — | 0.6 | 0.9 | 1 | 1 |
Other Operating Expenses, Total | | | | | | 32.3 | 33.2 | 39.7 | 31.1 | 42.7 | 35.5 |
| | | | | | 205.1 | 259.9 | 293 | 349.3 | 392.5 | 415 |
| | | | | | -28 | -41.8 | -41.9 | -37.2 | -99.1 | -108 |
Interest And Investment Income | | | | | | 9.6 | 2.4 | 3.1 | 1.6 | 7.7 | 8.1 |
| | | | | | -18.4 | -39.4 | -38.7 | -35.5 | -91.4 | -99.9 |
Currency Exchange Gains (Loss) | | | | | | -1.6 | 3.7 | 5.1 | 1.2 | -1 | -0.1 |
Other Non Operating Income (Expenses) | | | | | | -3.4 | 2.5 | -2.6 | -2.4 | 3.1 | 0 |
| | | | | | 181.7 | 226.7 | 256.7 | 312.6 | 303.2 | 315 |
| — | — | — | — | — | — | — | — | — | — | -1.1 |
Merger & Related Restructuring Charges | | — | — | — | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Assets | | | | | | -3 | -0.9 | -0.8 | -0.7 | -1.5 | -0.9 |
| | | | | | 245.4 | 273.4 | 1,298.9 | -219.7 | -172.7 | -74.3 |
| | | | | | 0.9 | -0.2 | -4 | — | — | — |
| | | | | | 424.9 | 499 | 1,550.8 | 92.2 | 129 | 238.7 |
| | | | | | 42.7 | 69.1 | 240.6 | -63.7 | -9.5 | 7.3 |
Earnings From Continuing Operations | | | | | | 382.3 | 429.9 | 1,310.3 | 155.8 | 138.5 | 231.4 |
Earnings Of Discontinued Operations | | — | — | — | — | — | — | — | — | — | — |
| — | — | — | — | | -0.2 | -0.1 | -0.3 | -0.1 | -1.8 | -1.7 |
| | | | | | 382.1 | 429.8 | 1,309.9 | 155.8 | 136.7 | 229.7 |
Net Income to Common Incl Extra Items | | | | | | 382.1 | 429.8 | 1,309.9 | 155.8 | 136.7 | 229.7 |
Net Income to Common Excl. Extra Items | | | | | | 382.1 | 429.8 | 1,309.9 | 155.8 | 136.7 | 229.7 |
| | | | | | 54.1 | 61.7 | 65.7 | 63.7 | 63.4 | 62.7 |
Weighted Avg. Shares Outstanding | | | | | | 54.1 | 61.7 | 65.7 | 63.7 | 63.4 | 62.7 |
Weighted Avg. Shares Outstanding Dil | | | | | | 54.1 | 61.7 | 65.7 | 63.7 | 63.4 | 62.7 |
| | | | | | 7.1 | 7 | 19.9 | 2.4 | 2.2 | 3.7 |
| | | | | | 7.1 | 7 | 19.9 | 2.4 | 2.2 | 3.7 |
| | | | | | 206 | 261 | 294.3 | 350.9 | 393.8 | 416.3 |
| | | | | | 10% | 13.8% | 15.5% | -69.1% | -7.4% | 3.1% |