| | | | | | 8,783 | 8,935 | 9,448 | 11,043 | 11,517 | 11,392 |
| | | | | | 4.7% | 1.7% | 5.7% | 16.9% | 4.3% | -2.1% |
Cost of Goods Sold, Total | | | | | | 4,972 | 4,999 | 5,474 | 6,635 | 6,660 | 6,334 |
| | | | | | 3,811 | 3,936 | 3,974 | 4,408 | 4,857 | 5,058 |
Selling General & Admin Expenses, Total | — | — | — | | | -11 | -31 | -45 | -92 | -62 | -66 |
Depreciation & Amortization | | | | | | 1,350 | 1,428 | 1,505 | 1,668 | 1,773 | 1,844 |
Other Operating Expenses, Total | | | | | | 1,339 | 1,397 | 1,460 | 1,576 | 1,711 | 1,778 |
| | | | | | 2,472 | 2,539 | 2,514 | 2,832 | 3,146 | 3,280 |
| | | | | | -1,075 | -1,083 | -1,042 | — | — | -45 |
Interest And Investment Income | | | | | | 16 | 13 | 5 | 11 | 76 | 74 |
| | | | | | -1,059 | -1,070 | -1,037 | 11 | 76 | 29 |
Income (Loss) On Equity Invest. | — | — | | | — | -1 | 20 | — | — | — | -3 |
Currency Exchange Gains (Loss) | | | — | | | — | 11 | -11 | -9 | 10 | -2 |
Other Non Operating Income (Expenses) | | | | | | 141 | 120 | 169 | -1,013 | -1,169 | -1,154 |
| | | | | | 1,553 | 1,620 | 1,635 | 1,821 | 2,063 | 2,150 |
Merger & Related Restructuring Charges | | | | | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Investments | — | — | — | — | — | — | — | 4 | -18 | 7 | 10 |
Gain (Loss) On Sale Of Assets | — | | — | — | — | 577 | — | — | — | — | — |
| — | | — | | — | 11 | — | — | — | — | — |
| | | | | | 2,141 | 1,620 | 1,639 | 1,803 | 2,070 | 2,160 |
| | | | | | 289 | 231 | 234 | 289 | 360 | 381 |
Earnings From Continuing Operations | | | | | | 1,852 | 1,389 | 1,405 | 1,514 | 1,710 | 1,779 |
Earnings Of Discontinued Operations | | — | — | — | — | — | — | — | — | — | — |
| | | | | | -130 | -115 | -111 | -120 | -137 | -144 |
| | | | | | 1,722 | 1,274 | 1,294 | 1,394 | 1,573 | 1,635 |
Preferred Dividend and Other Adjustments | | | | | | 67 | 65 | 63 | 64 | 67 | 70 |
Net Income to Common Incl Extra Items | | | | | | 1,655 | 1,209 | 1,231 | 1,330 | 1,506 | 1,565 |
Net Income to Common Excl. Extra Items | | | | | | 1,655 | 1,209 | 1,231 | 1,330 | 1,506 | 1,565 |
| | | | | | 463.3 | 466.8 | 474.8 | 482.2 | 490.6 | 495.2 |
Weighted Avg. Shares Outstanding | | | | | | 436.8 | 464.8 | 470.9 | 478.6 | 486.3 | 490.6 |
Weighted Avg. Shares Outstanding Dil | | | | | | 437.5 | 465.4 | 471.4 | 479 | 486.5 | 490.8 |
| | | | | | 3.8 | 2.6 | 2.6 | 2.8 | 3.1 | 3.2 |
| | | | | | 3.8 | 2.6 | 2.6 | 2.8 | 3.1 | 3.2 |
| | | | | | 3,822 | 3,967 | 4,019 | 4,500 | 4,919 | 5,124 |
| | | | | | 13.5% | 14.3% | 14.3% | 16% | 17.4% | 17.6% |
