Franco-Nevada Corporation Website

Franco-Nevada Corporation

TSX-FNV

Basic

  • Market Cap

    CA$31.41B

  • EV

    CA$29.58B

  • Shares Out

    192.31M

  • Revenue

    $1,197.3M

  • Employees

Margins

  • Gross

    85.59%

  • EBITDA

    83.64%

  • Operating

    -36.93%

  • Pre-Tax

    -31.43%

  • Net

    -39.96%

  • FCF

    33.47%

Returns (5Yr Avg)

  • ROA

    7.16%

  • ROTA

    7.4%

  • ROE

    7.4%

  • ROCE

    8.48%

  • ROIC

    7.62%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    CA$198.45

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $1,352M

  • Net Debt

    -$1,352M

  • Debt/Equity

  • EBIT/Interest

    -737

Growth (CAGR)

  • Rev 3Yr

    3.31%

  • Rev 5Yr

    12.74%

  • Rev 10Yr

    11.69%

  • Dil EPS 3Yr

    -7.26%

  • Dil EPS 5Yr

    27.18%

  • Dil EPS 10Yr

    41.11%

  • Rev Fwd 2Yr

    1.5%

  • EBITDA Fwd 2Yr

    5.88%

  • EPS Fwd 2Yr

    4.19%

  • EPS LT Growth Est

    6.84%

Dividends

  • Yield

  • Payout

    -55.41%

  • DPS

    $1.38

  • DPS Growth 3Yr

    9.89%

  • DPS Growth 5Yr

    7.53%

  • DPS Growth 10Yr

    6.72%

  • DPS Growth Fwd 2Yr

    4.58%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Impairment of Oil, Gas & Mineral Properties

258.1

-68

1,173.3

1,173.3

Interest And Invest. Income

0.9

Other Revenues, Total

0.3

Total Revenues

841.7

1,017.3

1,297.6

1,313.6

1,216.9

1,197.3

Total Revenues % Chg.

29.3%

20.9%

27.6%

1.2%

-7.4%

-4.3%

Cost of Goods Sold, Total

142.4

155.9

175.9

174.8

177.2

172.5

Gross Profit

699.3

861.4

1,121.7

1,138.8

1,039.7

1,024.8

Selling General & Admin Expenses, Total

28.8

28.8

19.6

22.5

24.5

23.6

Stock-Based Compensation

11.2

10.1

4.4

4.4

Depreciation & Amortization

263.2

241

299.6

286.2

273.1

270.3

Impairment of Oil, Gas & Mineral Properties

258.1

-68

1,173.3

1,173.3

Other Operating Expenses

-2.9

-7

-1.4

-0.7

-3.9

-4.6

Other Operating Expenses, Total

289.1

520.9

261

318.1

1,471.4

1,467

Operating Income

410.2

340.5

860.7

820.7

-431.7

-442.2

Interest Expense, Total

-8.5

-1.4

-1.4

-1

-0.6

-0.6

Interest And Investment Income

3.5

3.7

3.7

12.6

52.3

57.8

Net Interest Expenses

-5

2.3

2.3

11.6

51.7

57.2

Currency Exchange Gains (Loss)

-0.1

-0.1

-3

3.6

14.4

10.6

Other Non Operating Income (Expenses)

-1.2

-1.8

-2.2

-2.2

-2.3

-2.2

EBT, Excl. Unusual Items

403.9

340.9

857.8

833.7

-367.9

-376.6

Gain (Loss) On Sale Of Investments

2

2.6

Gain (Loss) On Sale Of Assets

3.7

0.3

Asset Writedown

-4

EBT, Incl. Unusual Items

405.9

339.5

857.8

833.7

-364.2

-376.3

Income Tax Expense

61.8

13.3

124.1

133.1

102.2

102.1

Earnings From Continuing Operations

344.1

326.2

733.7

700.6

-466.4

-478.4

Net Income

344.1

326.2

733.7

700.6

-466.4

-478.4

Net Income to Common Incl Extra Items

344.1

326.2

733.7

700.6

-466.4

-478.4

Net Income to Common Excl. Extra Items

344.1

326.2

733.7

700.6

-466.4

-478.4

Total Shares Outstanding

189.4

191

191.3

191.9

192.2

192.3

Weighted Avg. Shares Outstanding

187.7

190.3

191.1

191.5

192

192.1

Weighted Avg. Shares Outstanding Dil

188

190.7

191.5

191.9

192.3

192.1

EPS

1.8

1.7

3.8

3.7

-2.4

-2.5

EPS Diluted

1.8

1.7

3.8

3.7

-2.4

-2.5

EBITDA

673.4

839.6

1,092.3

1,106.9

1,014.7

1,001.4

Effective Tax Rate

15.2%

3.9%

14.5%

16%

-28.1%

-27.1%