Fairfax Financial Holdings Limited (FFH)

Basic

  • Market Cap

    CA$33.98B

  • EV

    CA$41.13B

  • Shares Out

    23.43M

  • Revenue

    $31.83B

  • Employees

Margins

  • Gross

    40.42%

  • EBITDA

    21.26%

  • Operating

    18.43%

  • Pre-Tax

    18.56%

  • Net

    13.76%

  • FCF

Returns (5Yr Avg)

  • ROA

    2.29%

  • ROTA

    14.17%

  • ROE

    10.77%

  • ROCE

    5.01%

  • ROIC

    3.85%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    CA$1,642.87

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $10.4B

  • Net Debt

    -$671.7M

  • Debt/Equity

    0.35

  • EBIT/Interest

    11.51

Growth (CAGR)

  • Rev 3Yr

    17.39%

  • Rev 5Yr

    12.38%

  • Rev 10Yr

    18.27%

  • Dil EPS 3Yr

    201.99%

  • Dil EPS 5Yr

    71.58%

  • Dil EPS 10Yr

    18.72%

  • Rev Fwd 2Yr

    0.69%

  • EBITDA Fwd 2Yr

    -10.06%

  • EPS Fwd 2Yr

    -7.56%

  • EPS LT Growth Est

    15%

Dividends

  • Yield

  • Payout

    7.94%

  • DPS

    $15

  • DPS Growth 3Yr

    14.47%

  • DPS Growth 5Yr

    8.45%

  • DPS Growth 10Yr

    4.14%

  • DPS Growth Fwd 2Yr

    12.45%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

Premiums and Annuity Revenues

13,229.7

13,988.7

16,558

21,006.1

26,934.8

Total Interest And Dividend Income

880.2

769.2

640.8

961.8

290.6

Gain (Loss) on Sale of Investments, Total

1,716.2

313.1

3,445.1

-1,733.9

1,949.5

Other Revenues, Total

5,706.7

4,606.8

5,560

6,596.3

2,659.3

Total Revenues

21,532.8

19,677.8

26,203.9

26,830.3

31,834.2

Total Revenues % Chg.

21.3%

-8.6%

33.2%

2.4%

18.7%

Policy Benefits

8,688.1

9,324.5

10,740.5

13,851.9

18,966.8

Policy Acquisition / Underwriting Costs, Total

2,206.8

2,355

2,787.9

3,454.9

Selling General & Admin Expenses, Total

2,645.3

2,604

3,016.2

3,134.1

430.2

Stock-Based Compensation

13.4

5.9

18.3

20.4

Other Operating Expenses

5,204

4,839

4,913.2

5,286

6,568.7

Total Operating Expenses

18,757.6

19,128.4

21,476.1

25,747.3

25,965.7

Operating Income

2,775.2

549.4

4,727.8

1,083

5,868.5

Interest Expense, Total

-472

-475.9

-513.9

-452.8

-510

EBT, Excl. Unusual Items

2,303.2

73.5

4,213.9

630.2

5,358.5

Restructuring Charges

Impairment of Goodwill

-43.9

-33

-52.1

-137

Gain (Loss) on Sale of Assets

117.1

264

1,219.7

549.8

Asset Writedown

-2.9

-53.1

-33.2

-0.9

Other Unusual Items

-23.7

139.6

EBT, Incl. Unusual Items

2,232.7

244.1

4,392.6

1,712

5,908.3

Income Tax Expense

261.5

206.7

726

425.2

813.4

Earnings From Continuing Operations

1,971.2

37.4

3,666.6

1,286.8

5,094.9

Minority Interest

32.9

181

-265.5

-139.6

-713.1

Net Income

2,004.1

218.4

3,401.1

1,147.2

4,381.8

Preferred Dividend and Other Adjustments

45.8

44

44.5

45.2

Net Income to Common Incl Extra Items

1,958.3

174.4

3,356.6

1,102

4,381.8

Net Income to Common Excl. Extra Items

1,958.3

174.4

3,356.6

1,102

4,381.8

Total Shares Outstanding

26.8

26.2

23.9

23.3

23

Weighted Avg. Shares Outstanding

26.9

26.4

26

23.6

23.2

Weighted Avg. Shares Outstanding Dil

28.1

27.7

27.5

25.3

25.3

EPS

72.8

6.6

129.3

46.6

189

EPS Diluted

69.8

6.3

122.2

43.5

173.2

EBITDA

3,082.9

912.9

5,048.8

1,336.7

6,766.9