| | | | | | 3,787.3 | 4,026.3 | 4,330.8 | 5,052.7 | 5,867.3 | 6,086 |
| | | | | | 6.7% | 6.3% | 7.6% | 16.7% | 16.1% | 10.4% |
Cost of Goods Sold, Total | | | | | | 2,001.9 | 2,114.6 | 2,281.8 | 2,701.8 | 3,084.6 | 3,164.9 |
| | | | | | 1,785.4 | 1,911.6 | 2,049 | 2,351 | 2,782.7 | 2,921.1 |
Selling General & Admin Expenses, Total | | | | | | 684.7 | 716.6 | 799.6 | 873.1 | 1,014.2 | 1,058.8 |
Depreciation & Amortization | | | | | | 242.8 | 269.6 | 298 | 331.8 | 348.1 | 361.6 |
Other Operating Expenses, Total | | | | | | 927.5 | 986.3 | 1,097.5 | 1,204.9 | 1,362.3 | 1,420.4 |
| | | | | | 857.9 | 925.3 | 951.4 | 1,146.1 | 1,420.4 | 1,500.6 |
| | | | | | -100.6 | -2.7 | -2.3 | -121.6 | -167.2 | -171.9 |
| | | | | | -100.6 | -2.7 | -2.3 | -121.6 | -167.2 | -171.9 |
Income (Loss) On Equity Invest. | — | — | — | — | — | 10.3 | 19.7 | 33.2 | 45.4 | 75.3 | 95.6 |
Other Non Operating Income (Expenses) | — | — | — | — | — | — | -93 | -88.9 | 6.2 | 22.4 | 22.4 |
| | | | | | 767.5 | 849.4 | 893.4 | 1,076.1 | 1,350.9 | 1,446.7 |
| — | — | — | — | — | 2.8 | -84 | — | — | — | — |
| | | | | | 770.4 | 765.4 | 893.4 | 1,076.1 | 1,350.9 | 1,446.7 |
| | | | | | 206.3 | 201 | 230.2 | 274.2 | 340.4 | 360.1 |
Earnings From Continuing Operations | | | | | | 564 | 564.3 | 663.2 | 801.9 | 1,010.5 | 1,086.6 |
| | | | | | 564 | 564.3 | 663.2 | 801.9 | 1,010.5 | 1,086.6 |
Net Income to Common Incl Extra Items | | | | | | 564 | 564.3 | 663.2 | 801.9 | 1,010.5 | 1,086.6 |
Net Income to Common Excl. Extra Items | | | | | | 564 | 564.3 | 663.2 | 801.9 | 1,010.5 | 1,086.6 |
| | | | | | 310.2 | 310.3 | 292.8 | 284.5 | 278.8 | 281.8 |
Weighted Avg. Shares Outstanding | | | | | | 313.9 | 310.7 | 303 | 289.4 | 283.1 | 280.5 |
Weighted Avg. Shares Outstanding Dil | | | | | | 317.2 | 312.5 | 304.4 | 291 | 284.2 | 281.5 |
| | | | | | 1.8 | 1.8 | 2.2 | 2.8 | 3.6 | 3.9 |
| | | | | | 1.8 | 1.8 | 2.2 | 2.8 | 3.6 | 3.9 |
| | | | | | 919.4 | 999.3 | 1,035.1 | 1,239.1 | 1,524.4 | 1,610.6 |
| | | | | | 26.8% | 26.3% | 25.8% | 25.5% | 25.2% | 24.9% |