Impairment of Oil, Gas & Mineral Properties | — | — | — | | — | — | — | — | — | — | — |
| | | | | | 1,862.9 | 1,800.1 | 1,475 | 1,868 | 2,587.8 | 2,650.8 |
| | | | | | -10.9% | -3.4% | -18.1% | 26.6% | 38.5% | 27.4% |
Cost of Goods Sold, Total | | | | | | 1,191.6 | 1,430 | 1,242.3 | 1,457.3 | 1,805.8 | 1,797 |
| | | | | | 671.3 | 370.1 | 232.7 | 410.7 | 782 | 853.8 |
Selling General & Admin Expenses, Total | | | | | | 124.9 | 145.3 | 127.6 | 166.5 | 245.5 | 250 |
Exploration / Drilling Costs, Total | | | | | | 13.7 | 10.9 | 8 | 10.6 | 17.6 | 17.5 |
| | | | | | 6.1 | 4 | 7.2 | 12.2 | 21 | 28.9 |
Depreciation & Amortization | | | | | | 275.7 | 208.7 | 190.4 | 177.4 | 220.3 | 207.1 |
Impairment of Oil, Gas & Mineral Properties | — | — | — | | — | — | — | — | — | — | — |
| | | | | | 23.5 | 38.3 | 13 | 51.9 | 32.1 | 7 |
Other Operating Expenses, Total | | | | | | 443.9 | 407.2 | 346.2 | 418.6 | 536.6 | 510.4 |
| | | | | | 227.4 | -37.1 | -113.5 | -7.9 | 245.4 | 343.4 |
| | | | | | -61.1 | -37.4 | -39.9 | -46.6 | -53.6 | -85.5 |
Interest And Investment Income | | | | | | 29.8 | 10.8 | 6.8 | 37.5 | 111.7 | 67.2 |
| | | | | | -31.3 | -26.5 | -33.1 | -9.1 | 58.1 | -18.3 |
Income (Loss) On Equity Invest. | | | — | — | | 45.4 | 36.5 | 68.3 | 94 | 154.5 | 44.9 |
Currency Exchange Gains (Loss) | | | | | | -19 | 13.9 | 0.4 | 74.1 | 15.7 | 83.7 |
Other Non Operating Income (Expenses) | | | | | | 15.5 | 16.9 | -3 | -83.1 | 15.7 | -78.2 |
| | | | | | 238 | 3.6 | -80.9 | 68 | 489.3 | 375.5 |
| — | — | | | | -153.9 | — | — | — | — | — |
Merger & Related Restructuring Charges | — | — | — | — | — | — | — | — | -1.5 | — | — |
| — | — | — | | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Investments | | | | — | | — | — | — | — | — | — |
Gain (Loss) On Sale Of Assets | | | | | | -1.9 | -1.1 | -3.8 | -0.5 | -2.2 | -2.3 |
| | | | | — | — | — | — | — | — | — |
| — | — | — | — | — | — | — | — | -4 | — | — |
| | — | | — | | 52.8 | -42.1 | -19.2 | 22.8 | — | — |
| | | | | | 135 | -39.5 | -103.9 | 84.8 | 487.2 | 373.2 |
| | | | | | 61.1 | 13.7 | -1.2 | -4.5 | 126.3 | 116.1 |
Earnings From Continuing Operations | | | | | | 73.9 | -53.2 | -102.7 | 89.3 | 360.8 | 257.1 |
Earnings Of Discontinued Operations | | — | — | — | — | — | — | — | — | — | — |
| | | | | | 0.1 | 0 | 0.1 | 0.1 | 0 | 0 |
| | | | | | 74 | -53.2 | -102.6 | 89.4 | 360.8 | 257.1 |
Net Income to Common Incl Extra Items | | | | | | 74 | -53.2 | -102.6 | 89.4 | 360.8 | 257.1 |
Net Income to Common Excl. Extra Items | | | | | | 74 | -53.2 | -102.6 | 89.4 | 360.8 | 257.1 |
| | | | | | 395.8 | 396.3 | 398.1 | 432.5 | 434.2 | 435.2 |
Weighted Avg. Shares Outstanding | | | | | | 395.8 | 395.8 | 397.6 | 405.5 | 433.4 | 434.2 |
Weighted Avg. Shares Outstanding Dil | | | | | | 396.1 | 395.8 | 397.6 | 407.1 | 435.4 | 435.8 |
| | | | | | 0.2 | -0.1 | -0.3 | 0.2 | 0.8 | 0.6 |
| | | | | | 0.2 | -0.1 | -0.3 | 0.2 | 0.8 | 0.6 |
| | | | | | 522 | 184.2 | 96.5 | 196.3 | 502.9 | 588.6 |
| | | | | | 45.2% | -34.6% | 1.2% | -5.3% | 25.9% | 31.1% |