| | | | | | 67,826 | 62,752 | 75,731 | 92,769 | 95,924 | 94,916 |
| | | | | | 3,783 | -79 | 2,451 | 2,613 | 2,068 | 2,749 |
| | | | | | 71,609 | 62,673 | 78,182 | 95,382 | 97,992 | 97,665 |
| | | | | | 22.4% | -12.5% | 24.7% | 22% | 2.7% | 1.1% |
Cost of Goods Sold, Total | | | | | | 52,728 | 53,177 | 64,000 | 75,507 | 77,808 | 76,280 |
| | | | | | 18,881 | 9,496 | 14,182 | 19,875 | 20,184 | 21,385 |
Selling General & Admin Expenses, Total | | | | | | 98 | 101 | 116 | 122 | 69 | 68 |
Depreciation & Amortization | | | | | | 4,876 | — | — | — | — | — |
| — | — | | — | — | — | — | — | 3,004 | 3,601 | 3,601 |
Other Operating Expenses, Total | | | | | | 4,974 | 101 | 116 | 3,126 | 3,670 | 3,669 |
| | | | | | 13,907 | 9,395 | 14,066 | 16,749 | 16,514 | 17,716 |
| | | | | | -7,227 | -7,213 | -7,604 | -10,702 | -15,503 | -16,430 |
| | | | | | -7,227 | -7,213 | -7,604 | -10,702 | -15,503 | -16,430 |
Other Non Operating Income (Expenses) | | | | | | -821 | -366 | 18 | -780 | 593 | 118 |
| | | | | | 5,859 | 1,816 | 6,480 | 5,267 | 1,604 | 1,404 |
Merger & Related Restructuring Charges | | — | — | — | — | — | — | — | — | — | — |
| | | — | | — | -453 | -3 | -177 | -121 | -659 | -659 |
Gain (Loss) On Sale Of Investments | | | — | — | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Assets | — | — | — | — | | — | 785 | 3,099 | 1,594 | 6,501 | 5,121 |
| | | | | | 1,338 | -1,074 | 4,596 | 457 | -722 | -1,655 |
| — | — | — | — | | -895 | 20 | 714 | -533 | -608 | 105 |
| | | | | | 5,849 | 1,544 | 14,712 | 6,664 | 6,116 | 4,316 |
| | | | | | 495 | 837 | 2,324 | 1,469 | 1,011 | 913 |
Earnings From Continuing Operations | | | | | | 5,354 | 707 | 12,388 | 5,195 | 5,105 | 3,403 |
| | | | | | -2,547 | -841 | -8,422 | -3,139 | -3,975 | -2,329 |
| | | | | | 2,807 | -134 | 3,966 | 2,056 | 1,130 | 1,074 |
Preferred Dividend and Other Adjustments | | | | | | 226 | 48 | 174 | 150 | 166 | 168 |
Net Income to Common Incl Extra Items | | | | | | 2,581 | -182 | 3,792 | 1,906 | 964 | 906 |
Net Income to Common Excl. Extra Items | | | | | | 2,581 | -182 | 3,792 | 1,906 | 964 | 906 |
| | | | | | 1,519.7 | 1,521.1 | 1,568.8 | 1,573.4 | 1,523.5 | 1,508.2 |
Weighted Avg. Shares Outstanding | | | | | | 1,462.9 | 1,521.8 | 1,536.5 | 1,567.5 | 1,558.5 | 1,531.6 |
Weighted Avg. Shares Outstanding Dil | | | | | | 1,498.7 | 1,521.8 | 1,586.9 | 1,608.2 | 1,588.2 | 1,566.2 |
| | | | | | 1.8 | -0.1 | 2.5 | 1.2 | 0.6 | 0.6 |
| | | | | | 1.7 | -0.1 | 2.4 | 1.2 | 0.6 | 0.6 |
| | | | | | 18,783 | 15,186 | 20,503 | 24,432 | 25,589 | 27,299 |
| | | | | | 8.5% | 54.2% | 15.8% | 22% | 16.5% | 21.2% |