SoftBank Corp. Website

SoftBank Corp.

TSE-9434

Basic

  • Market Cap

    ¥9,497.87B

  • EV

    ¥15.15T

  • Shares Out

    4,748.93M

  • Revenue

    ¥6,084B

  • Employees

    55,400

Margins

  • Gross

    48.21%

  • EBITDA

    26.38%

  • Operating

    14.15%

  • Pre-Tax

    13.25%

  • Net

    8.04%

  • FCF

    11.27%

Returns (5Yr Avg)

  • ROA

    4.59%

  • ROTA

    178.73%

  • ROE

    22.22%

  • ROCE

    14.98%

  • ROIC

    5.64%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    ¥2,000.18

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    ¥2,222.59B

  • Net Debt

    ¥4,098.3B

  • Debt/Equity

    1.61

  • EBIT/Interest

    13.51

Growth (CAGR)

  • Rev 3Yr

    5.34%

  • Rev 5Yr

    10.18%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    -0.49%

  • Dil EPS 5Yr

    2.52%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    4.23%

  • EBITDA Fwd 2Yr

    4.47%

  • EPS Fwd 2Yr

    6.7%

  • EPS LT Growth Est

    5.74%

Dividends

  • Yield

    —

  • Payout

    83.36%

  • DPS

    ¥86

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    18.06%

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    0.77%

Select a metric from the list below to chart it

Mar '10

Mar '16

Mar '17

Mar '18

Mar '19

Mar '20

Mar '21

Mar '22

Mar '23

Mar '24

Mar '25 (E)

Mar '26 (E)

Mar '27 (E)

Metric
Mar '10
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
Mar '24

Total Revenues

4,861,247

5,205,537

5,690,606

5,911,999

6,084,002

Total Revenues % Chg.

29.8%

7.1%

9.3%

3.9%

2.9%

Cost of Goods Sold, Total

2,536,837

2,701,790

2,889,116

3,194,085

3,150,653

Gross Profit

2,324,410

2,503,747

2,801,490

2,717,914

2,933,349

Selling General & Admin Expenses, Total

1,417,883

1,521,937

1,836,843

1,964,580

2,081,765

Depreciation & Amortization

—

—

—

—

—

—

—

—

—

Other Operating Expenses

—

—

-2,331

-2,683

-9,426

Other Operating Expenses, Total

1,417,883

1,521,937

1,834,512

1,961,897

2,072,339

Operating Income

906,527

981,810

966,978

756,017

861,010

Interest Expense, Total

-60,206

-64,360

-62,477

-64,045

-63,733

Interest And Investment Income

746

3,495

3,305

2,846

10,477

Net Interest Expenses

-59,460

-60,865

-59,172

-61,199

-53,256

Income (Loss) On Equity Invest.

—

-46,060

-45,490

-60,094

-47,875

-22,198

Currency Exchange Gains (Loss)

—

—

—

—

-216

720

470

742

-1,355

Other Non Operating Income (Expenses)

—

—

—

1,500

-7,418

6,932

-13,809

3,673

EBT, Excl. Unusual Items

802,291

868,757

855,114

633,876

787,874

Merger & Related Restructuring Charges

—

—

—

—

—

-932

-1,038

—

—

—

Gain (Loss) On Sale Of Investments

—

—

—

302

-20,020

27,697

243,580

13,264

Gain (Loss) On Sale Of Assets

—

—

—

—

12,937

—

—

—

10,462

Asset Writedown

—

—

—

—

—

-2,448

-5,604

-14,672

Legal Settlements

—

—

—

—

—

—

—

—

-8,984

8,984

Other Unusual Items

—

—

—

—

-3,403

—

—

—

—

EBT, Incl. Unusual Items

811,195

847,699

880,363

862,868

805,912

Income Tax Expense

304,527

299,979

296,411

208,743

215,647

Earnings From Continuing Operations

506,668

547,720

583,952

654,125

590,265

Minority Interest

—

-33,533

-56,433

-66,435

-122,759

-101,191

Net Income

473,135

491,287

517,517

531,366

489,074

Preferred Dividend and Other Adjustments

—

—

—

—

—

—

—

—

—

1,246

Net Income to Common Incl Extra Items

473,135

491,287

517,517

531,366

487,828

Net Income to Common Excl. Extra Items

473,135

491,287

517,517

531,366

487,828

Total Shares Outstanding

4,766.2

4,686.5

4,707.3

4,731.5

4,708.4

Weighted Avg. Shares Outstanding

4,766.2

4,730.8

4,699.1

4,722

4,728.4

Weighted Avg. Shares Outstanding Dil

4,830.6

4,785.2

4,779.9

4,763.4

4,772.2

EPS

99.3

103.8

110.1

112.5

103.2

EPS Diluted

97.9

102.7

108.3

111

101.2

EBITDA

—

—

—

1,082,628

1,217,312

1,690,422

1,520,227

1,604,818

Effective Tax Rate

37.5%

35.4%

33.7%

24.2%

26.8%