Nippon Telegraph and Telephone Corporation Website

Nippon Telegraph and Telephone Corporation

TSE-9432

Basic

  • Market Cap

    ¥13.29T

  • EV

    ¥23.1T

  • Shares Out

    84.08B

  • Revenue

    ¥13.37T

  • Employees

    338,467

Margins

  • Gross

    14.38%

  • EBITDA

    26.55%

  • Operating

    14.38%

  • Pre-Tax

    14.81%

  • Net

    9.57%

  • FCF

    2.17%

Returns (5Yr Avg)

  • ROA

    4.38%

  • ROTA

    13.15%

  • ROE

    10.6%

  • ROCE

    10.48%

  • ROIC

    5.89%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    ¥183.6

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    ¥1,955.15B

  • Net Debt

    ¥8,758.86B

  • Debt/Equity

    0.98

  • EBIT/Interest

    17.62

Growth (CAGR)

  • Rev 3Yr

    3.84%

  • Rev 5Yr

    2.4%

  • Rev 10Yr

    2.04%

  • Dil EPS 3Yr

    14.98%

  • Dil EPS 5Yr

    11.37%

  • Dil EPS 10Yr

    11.47%

  • Rev Fwd 2Yr

    1.81%

  • EBITDA Fwd 2Yr

    0.93%

  • EPS Fwd 2Yr

    0.51%

  • EPS LT Growth Est

    7.05%

Dividends

  • Yield

    —

  • Payout

    33.8%

  • DPS

    ¥5.1

  • DPS Growth 3Yr

    6.69%

  • DPS Growth 5Yr

    7.21%

  • DPS Growth 10Yr

    11.61%

  • DPS Growth Fwd 2Yr

    4.53%

Select a metric from the list below to chart it

Mar '15

Mar '16

Mar '17

Mar '18

Mar '19

Mar '20

Mar '21

Mar '22

Mar '23

Mar '24

Mar '25 (E)

Mar '26 (E)

Mar '27 (E)

Metric
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
Mar '24

Operating Revenues

11,899,415

11,943,966

—

—

—

Other Revenues, Total

—

—

—

—

12,156,447

13,136,194

13,374,569

Total Revenues

11,899,415

11,943,966

12,156,447

13,136,194

13,374,569

Total Revenues % Chg.

0.2%

0.4%

1.8%

8.1%

1.8%

Cost of Goods Sold, Total

8,434,863

8,336,712

10,387,854

11,307,208

11,451,659

Gross Profit

3,464,552

3,607,254

1,768,593

1,828,986

1,922,910

Selling General & Admin Expenses, Total

—

—

—

—

—

—

—

Depreciation & Amortization

1,465,310

1,507,153

—

—

—

Other Operating Expenses

—

—

—

248,839

246,142

—

—

—

Other Operating Expenses, Total

1,714,149

1,753,295

—

—

—

Operating Income

1,750,403

1,853,959

1,768,593

1,828,986

1,922,910

Interest Expense, Total

-32,906

-42,190

-49,849

-69,857

-109,162

Interest And Investment Income

15,933

20,957

29,196

31,651

41,630

Net Interest Expenses

-16,973

-21,233

-20,653

-38,206

-67,532

Income (Loss) On Equity Invest.

11,257

229

19,711

14,012

24,206

Currency Exchange Gains (Loss)

-7,302

3,012

8,086

3,116

5,867

Other Non Operating Income (Expenses)

711

-1,109

-20

-3,450

-1,565

EBT, Excl. Unusual Items

1,738,096

1,834,858

1,775,717

1,804,458

1,883,886

Impairment of Goodwill

-2,933

-2,702

—

—

—

Gain (Loss) On Sale Of Investments

7,491

285

19,808

13,221

96,571

Gain (Loss) On Sale Of Assets

—

—

—

-171,597

-156,869

—

—

—

Asset Writedown

-13,722

-22,997

—

—

—

Legal Settlements

—

—

—

—

—

—

—

—

—

Other Unusual Items

—

—

—

—

—

12,806

—

—

—

—

EBT, Incl. Unusual Items

1,570,141

1,652,575

1,795,525

1,817,679

1,980,457

Income Tax Expense

458,795

524,719

539,531

524,923

635,338

Earnings From Continuing Operations

1,111,346

1,127,856

1,255,994

1,292,756

1,345,119

Minority Interest

-256,040

-211,675

-74,911

-79,640

-65,598

Net Income

855,306

916,181

1,181,083

1,213,116

1,279,521

Net Income to Common Incl Extra Items

855,306

916,181

1,181,083

1,213,116

1,279,521

Net Income to Common Excl. Extra Items

855,306

916,181

1,181,083

1,213,116

1,279,521

Total Shares Outstanding

90,879.9

90,550.3

88,535.8

85,236.4

84,081.5

Weighted Avg. Shares Outstanding

92,482

92,299.8

89,669.7

87,152.1

84,799.2

Weighted Avg. Shares Outstanding Dil

92,482

92,299.8

89,669.7

87,152.1

84,799.2

EPS

9.2

9.9

13.2

13.9

15.1

EPS Diluted

9.2

9.9

13.2

13.9

15.1

EBITDA

2,670,289

2,798,427

3,329,776

3,411,611

3,551,496

Effective Tax Rate

29.2%

31.8%

30%

28.9%

32.1%