| | | | | | 1,844,647 | 823,517 | 935,139 | 1,400,285 | 1,710,407 | 1,750,606 |
| | | | | | -1.8% | -55.4% | 13.6% | 49.7% | 22.1% | 17.8% |
Cost of Goods Sold, Total | | | | | | 991,462 | 843,758 | 773,583 | 847,847 | 912,306 | 912,526 |
| | | | | | 853,185 | -20,241 | 161,556 | 552,438 | 798,101 | 838,080 |
Selling General & Admin Expenses, Total | | | | | | 181,063 | 148,685 | 145,006 | 163,298 | 176,518 | 178,687 |
| — | | — | — | — | -3,429 | — | — | — | — | — |
| | — | — | — | — | — | — | — | — | — | — |
Depreciation & Amortization | | | | | | 15,958 | 15,826 | 14,841 | 14,636 | 14,201 | 14,201 |
Other Operating Expenses, Total | | | | | | 193,592 | 164,511 | 159,847 | 177,934 | 190,719 | 192,888 |
| | | | | | 659,593 | -184,752 | 1,709 | 374,504 | 607,382 | 645,192 |
| | | | | | -79,905 | -79,225 | -79,023 | -79,111 | -79,092 | -79,147 |
Interest And Investment Income | | | | | | 5,743 | 5,645 | 6,228 | 7,034 | 7,830 | 8,788 |
| | | | | | -74,162 | -73,580 | -72,795 | -72,077 | -71,262 | -70,359 |
Income (Loss) On Equity Invest. | | | | | | 371 | 386 | 182 | 173 | 566 | 566 |
Other Non Operating Income (Expenses) | | | | | | -8,091 | -4,118 | 3,606 | 1,894 | 2,223 | 2,748 |
| | | | | | 577,711 | -262,064 | -67,298 | 304,494 | 538,909 | 578,147 |
Gain (Loss) On Sale Of Investments | | | — | — | — | — | — | — | 2,989 | 8,037 | 10,735 |
Gain (Loss) On Sale Of Assets | | | | | | 537 | -252 | 2,370 | 1,405 | -279 | -373 |
| | | | | | -7,101 | -11,931 | -7,331 | -3,984 | -4,418 | -4,287 |
| | | | | | 2,288 | 5,671 | 5,514 | 1,227 | 3,079 | 3,004 |
| | | | | | 573,435 | -268,576 | -66,745 | 306,131 | 545,328 | 587,226 |
| | | | | | 169,116 | -69,463 | -17,117 | 84,034 | 156,567 | 169,091 |
Earnings From Continuing Operations | | | | | | 404,319 | -199,113 | -49,628 | 222,097 | 388,761 | 418,135 |
| | | | | | -6,438 | -2,441 | -2,300 | -2,680 | -4,350 | -4,487 |
| | | | | | 397,881 | -201,554 | -51,928 | 219,417 | 384,411 | 413,648 |
Net Income to Common Incl Extra Items | | | | | | 397,881 | -201,554 | -51,928 | 219,417 | 384,411 | 413,648 |
Net Income to Common Excl. Extra Items | | | | | | 397,881 | -201,554 | -51,928 | 219,417 | 384,411 | 413,648 |
| | | | | | 981.8 | 983.9 | 984 | 984 | 984 | 984 |
Weighted Avg. Shares Outstanding | | | | | | 981 | 982.8 | 984 | 984 | 984 | 984 |
Weighted Avg. Shares Outstanding Dil | | | | | | 981 | 982.8 | 984 | 984 | 984 | 984 |
| | | | | | 405.6 | -205.1 | -52.8 | 223 | 390.7 | 420.4 |
| | | | | | 405.6 | -205.1 | -52.8 | 223 | 390.7 | 420.4 |
| | | | | | 874,110 | 14,610 | 208,748 | 594,118 | 823,788 | 860,796 |
| | | | | | 29.5% | 25.9% | 25.6% | 27.5% | 28.7% | 28.8% |