| | | | | | 2,946,639 | 1,764,584 | 1,978,967 | 2,405,538 | 2,730,118 | 2,787,316 |
| | | | | | -1.8% | -40.1% | 12.1% | 21.6% | 13.5% | 12.5% |
Cost of Goods Sold, Total | | | | | | 1,933,703 | 1,724,644 | 1,596,068 | 1,687,833 | 1,765,637 | 1,775,443 |
| | | | | | 1,012,936 | 39,940 | 382,899 | 717,705 | 964,481 | 1,011,873 |
Selling General & Admin Expenses, Total | | | | | | 524,087 | 451,804 | 422,648 | 462,533 | 498,858 | 626,356 |
Depreciation & Amortization | | | | | | 72,887 | 80,199 | 83,454 | 81,461 | 82,068 | — |
Amortization of Goodwill and Intangible Assets | | | | — | — | — | — | 20 | 27 | 196 | — |
| | | | | | 35,120 | 28,295 | 30,714 | 33,054 | 38,197 | — |
Other Operating Expenses, Total | | | | | | 632,094 | 560,298 | 536,836 | 577,075 | 619,319 | 626,356 |
| | | | | | 380,842 | -520,358 | -153,937 | 140,630 | 345,162 | 385,517 |
| | | | | | -60,785 | -60,663 | -62,158 | -63,754 | -69,978 | -71,204 |
Interest And Investment Income | | | | | | 6,150 | 5,043 | 9,800 | 4,954 | 5,460 | 5,986 |
| | | | | | -54,635 | -55,620 | -52,358 | -58,800 | -64,518 | -65,218 |
Income (Loss) On Equity Invest. | | | | | | 5,614 | -13,417 | 12,015 | 23,322 | 10,683 | 10,473 |
Other Non Operating Income (Expenses) | | | | | | 6,650 | 8,864 | 13,531 | 4,630 | 4,155 | -1,237 |
| | | | | | 338,471 | -580,531 | -180,749 | 109,782 | 295,482 | 329,535 |
Gain (Loss) On Sale Of Investments | — | | — | — | — | — | — | 20,651 | 9,861 | — | — |
Gain (Loss) On Sale Of Assets | | | | | | 6,896 | 12,234 | 7,580 | 5,591 | 8,855 | 6,591 |
| | | | | | -50,816 | -99,899 | -27,373 | -57,878 | -44,697 | -24,479 |
| — | — | — | — | — | — | — | — | — | — | 4,924 |
| | | | | | -10,378 | -35,394 | -611 | 61,018 | 14,431 | -4,117 |
| | | | | | 284,173 | -703,590 | -180,502 | 128,374 | 274,071 | 312,454 |
| | | | | | 85,686 | -120,890 | -85,977 | 27,830 | 76,727 | 86,433 |
Earnings From Continuing Operations | | | | | | 198,487 | -582,700 | -94,525 | 100,544 | 197,344 | 226,021 |
| | | | | | -59 | 4,800 | -423 | -1,312 | -895 | -1,085 |
| | | | | | 198,428 | -577,900 | -94,948 | 99,232 | 196,449 | 224,936 |
Net Income to Common Incl Extra Items | | | | | | 198,428 | -577,900 | -94,948 | 99,232 | 196,449 | 224,936 |
Net Income to Common Excl. Extra Items | | | | | | 198,428 | -577,900 | -94,948 | 99,232 | 196,449 | 224,936 |
| | | | | | 1,131.7 | 1,131.7 | 1,131.7 | 1,129.9 | 1,131.4 | 1,131.3 |
Weighted Avg. Shares Outstanding | | | | | | 1,134.1 | 1,131.7 | 1,131.7 | 1,130.3 | 1,130.2 | 1,130.5 |
Weighted Avg. Shares Outstanding Dil | | | | | | 1,134.1 | 1,131.7 | 1,131.7 | 1,130.3 | 1,130.2 | 1,130.5 |
| | | | | | 175 | -510.6 | -83.9 | 87.8 | 173.8 | 199 |
| | | | | | 175 | -510.6 | -83.9 | 87.8 | 173.8 | 199 |
| | | | | | 765,672 | -120,360 | 249,968 | 541,138 | 748,452 | 778,260.8 |
| | | | | | 30.2% | 17.2% | 47.6% | 21.7% | 28% | 27.7% |