East Japan Railway Company Website

East Japan Railway Company

TSE-9020

Basic

  • Market Cap

    ¥3,214.17B

  • EV

    ¥7,511.77B

  • Shares Out

    1,131.35M

  • Revenue

    ¥2,730.12B

  • Employees

Margins

  • Gross

    35.33%

  • EBITDA

    27.01%

  • Operating

    12.64%

  • Pre-Tax

    10.04%

  • Net

    7.2%

  • FCF

    -0.98%

Returns (5Yr Avg)

  • ROA

    -0.33%

  • ROTA

    -1.13%

  • ROE

    -1.1%

  • ROCE

    0.56%

  • ROIC

    0.04%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    ¥2,967.63

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    ¥281B

  • Net Debt

    ¥4,276.26B

  • Debt/Equity

    1.66

  • EBIT/Interest

    4.93

Growth (CAGR)

  • Rev 3Yr

    15.66%

  • Rev 5Yr

    -1.88%

  • Rev 10Yr

    0.1%

  • Dil EPS 3Yr

    -30.18%

  • Dil EPS 5Yr

    -7.58%

  • Dil EPS 10Yr

    0.29%

  • Rev Fwd 2Yr

    1.79%

  • EBITDA Fwd 2Yr

    5.49%

  • EPS Fwd 2Yr

    6.05%

  • EPS LT Growth Est

    28.06%

Dividends

  • Yield

  • Payout

    26.85%

  • DPS

    ¥46.67

  • DPS Growth 3Yr

    11.87%

  • DPS Growth 5Yr

    -1.37%

  • DPS Growth 10Yr

    1.55%

  • DPS Growth Fwd 2Yr

    -36.36%

Select a metric from the list below to chart it

Mar '15

Mar '16

Mar '17

Mar '18

Mar '19

Mar '20

Mar '21

Mar '22

Mar '23

Mar '24

Mar '25 (E)

Mar '26 (E)

Mar '27 (E)

Total Revenues

2,946,639

1,764,584

1,978,967

2,405,538

2,730,118

Total Revenues % Chg.

-1.8%

-40.1%

12.1%

21.6%

13.5%

Cost of Goods Sold, Total

1,933,703

1,724,644

1,596,068

1,687,833

1,765,637

Gross Profit

1,012,936

39,940

382,899

717,705

964,481

Selling General & Admin Expenses, Total

524,087

451,804

422,648

462,533

619,319

Depreciation & Amortization

72,887

80,199

83,454

81,461

Amortization of Goodwill and Intangible Assets

20

27

Other Operating Expenses

35,120

28,295

30,714

33,054

Other Operating Expenses, Total

632,094

560,298

536,836

577,075

619,319

Operating Income

380,842

-520,358

-153,937

140,630

345,162

Interest Expense, Total

-60,785

-60,663

-62,158

-63,754

-69,978

Interest And Investment Income

6,150

5,043

9,800

4,954

5,460

Net Interest Expenses

-54,635

-55,620

-52,358

-58,800

-64,518

Income (Loss) On Equity Invest.

5,614

-13,417

12,015

23,322

10,683

Other Non Operating Income (Expenses)

6,650

8,864

13,531

4,630

-771

EBT, Excl. Unusual Items

338,471

-580,531

-180,749

109,782

290,556

Gain (Loss) On Sale Of Investments

20,651

9,861

Gain (Loss) On Sale Of Assets

6,896

12,234

7,580

5,591

6,591

Asset Writedown

-50,816

-99,899

-27,373

-57,878

-24,479

Insurance Settlements

4,924

Other Unusual Items

-10,378

-35,394

-611

61,018

-3,522

EBT, Incl. Unusual Items

284,173

-703,590

-180,502

128,374

274,070

Income Tax Expense

85,686

-120,890

-85,977

27,830

76,726

Earnings From Continuing Operations

198,487

-582,700

-94,525

100,544

197,344

Minority Interest

-59

4,800

-423

-1,312

-895

Net Income

198,428

-577,900

-94,948

99,232

196,449

Net Income to Common Incl Extra Items

198,428

-577,900

-94,948

99,232

196,449

Net Income to Common Excl. Extra Items

198,428

-577,900

-94,948

99,232

196,449

Total Shares Outstanding

1,131.7

1,131.7

1,131.7

1,129.9

1,131.4

Weighted Avg. Shares Outstanding

1,134.1

1,131.7

1,131.7

1,130.3

1,130.2

Weighted Avg. Shares Outstanding Dil

1,134.1

1,131.7

1,131.7

1,130.3

1,130.2

EPS

175

-510.6

-83.9

87.8

173.8

EPS Diluted

175

-510.6

-83.9

87.8

173.8

EBITDA

765,672

-120,360

249,968

541,138

737,334

Effective Tax Rate

30.2%

17.2%

47.6%

21.7%

28%