| | | | | | 1,905,642 | 2,007,555 | 2,100,870 | 2,269,103 | 2,383,289 | 2,452,301 |
| | | | | | 2.4% | 5.3% | 4.6% | 8% | 5% | 8.8% |
Cost of Goods Sold, Total | | | | | | 1,435,903 | 1,609,639 | 1,650,428 | 1,742,425 | 1,790,164 | 1,830,005 |
| | | | | | 469,739 | 397,916 | 450,442 | 526,678 | 593,125 | 622,296 |
Selling General & Admin Expenses, Total | | | | | | 188,609 | 194,145 | 205,463 | 221,273 | 253,433 | 261,714 |
| — | — | — | | | 512 | — | — | — | — | — |
Other Operating Expenses, Total | | | | | | 189,121 | 194,145 | 205,463 | 221,273 | 253,433 | 261,714 |
| | | | | | 280,618 | 203,771 | 244,979 | 305,405 | 339,692 | 360,582 |
| | | | | | -29,382 | -27,779 | -31,606 | -55,458 | -74,535 | -77,915 |
Interest And Investment Income | | | | | | 7,751 | 6,877 | 7,409 | 8,483 | 9,631 | 10,491 |
| | | | | | -21,631 | -20,902 | -24,197 | -46,975 | -64,904 | -67,424 |
Income (Loss) On Equity Invest. | | | | | | 5,715 | -6,158 | 2,161 | 7,325 | 3,973 | 3,209 |
Currency Exchange Gains (Loss) | — | — | — | — | — | — | — | — | — | 2,662 | 2,662 |
Other Non Operating Income (Expenses) | | | | | | -6,193 | -7,845 | 1,999 | -396 | -13,533 | -13,844 |
| | | | | | 258,509 | 168,866 | 224,942 | 265,359 | 267,890 | 285,185 |
Gain (Loss) On Sale Of Investments | | | — | — | | 13,842 | 56,633 | 51,726 | 40,939 | 54,120 | 12,110 |
Gain (Loss) On Sale Of Assets | | | | — | — | — | 20,704 | -562 | -8,195 | 4,433 | 4,433 |
| — | — | | | | -5,770 | -39,648 | -9,478 | — | — | — |
| — | — | — | — | | -5,366 | -14,734 | -4,224 | -2,172 | 7,621 | 7,621 |
| | | | | | 261,215 | 191,821 | 262,404 | 295,931 | 334,064 | 309,349 |
| | | | | | 76,522 | 62,093 | 86,649 | 92,557 | 106,377 | 103,537 |
Earnings From Continuing Operations | | | | | | 184,693 | 129,728 | 175,755 | 203,374 | 227,687 | 205,812 |
| | | | | | -721 | -152 | 1,231 | -6,375 | -3,040 | -1,998 |
| | | | | | 183,972 | 129,576 | 176,986 | 196,999 | 224,647 | 203,814 |
Net Income to Common Incl Extra Items | | | | | | 183,972 | 129,576 | 176,986 | 196,999 | 224,647 | 203,814 |
Net Income to Common Excl. Extra Items | | | | | | 183,972 | 129,576 | 176,986 | 196,999 | 224,647 | 203,814 |
| | | | | | 2,902.3 | 2,892.3 | 2,879.4 | 2,800.5 | 2,802.2 | 2,802.2 |
Weighted Avg. Shares Outstanding | | | | | | 2,930.3 | 2,892.3 | 2,879.4 | 2,842.7 | 2,801.5 | 2,801.9 |
Weighted Avg. Shares Outstanding Dil | | | | | | 2,932.7 | 2,894.5 | 2,880.9 | 2,844.1 | 2,803.2 | 2,803.5 |
| | | | | | 62.8 | 44.8 | 61.5 | 69.3 | 80.2 | 72.7 |
| | | | | | 62.7 | 44.8 | 61.4 | 69.3 | 80.1 | 72.7 |
| | | | | | 372,052 | 301,967 | 356,480 | 430,704 | 473,418 | 496,414.8 |
| | | | | | 29.3% | 32.4% | 33% | 31.3% | 31.8% | 33.5% |