Mizuho Financial Group, Inc.

TSE-8411

Basic

Market Cap
¥8,627.47B
EV
—
Shares Out
2,534.51M
Revenue
¥3,122.11B
Employees
—

Margins

Gross
—
EBITDA
—
Operating
—
Pre-Tax
30.59%
Net
21.75%
FCF
-11.58%

Returns (5Yr Avg)

ROA
0.2%
ROTA
5.43%
ROE
5.08%
ROCE
—
ROIC
0.3%

Valuation (TTM)

P/E
—
P/B
—
EV/Sales
—
EV/EBITDA
—
P/FCF
—
EV/Gross Profit
—

Valuation (NTM)

Price Target
¥3,676
P/E
—
PEG
—
EV/Sales
—
EV/EBITDA
—
P/FCF
—

Financial Health

Cash
—
Net Debt
-¥51.62T
Debt/Equity
—
EBIT/Interest
—

Growth (CAGR)

Rev 3Yr
8.42%
Rev 5Yr
3.92%
Rev 10Yr
—
Dil EPS 3Yr
12.98%
Dil EPS 5Yr
47.79%
Dil EPS 10Yr
-0.12%
Rev Fwd 2Yr
6.2%
EBITDA Fwd 2Yr
—
EPS Fwd 2Yr
10.72%
EPS LT Growth Est
16.73%

Dividends

Yield
—
Payout
39.2%
DPS
¥105
DPS Growth 3Yr
11.87%
DPS Growth 5Yr
6.96%
DPS Growth 10Yr
4.91%
DPS Growth Fwd 2Yr
11.35%

Metric	Mar '15	Mar '16	Mar '17	Mar '18	Mar '19	Mar '20	Mar '21	Mar '22	Mar '23	Mar '24
Interest Income On Loans						1,518,248	989,101	1,309,009	2,046,195	3,542,365
Interest Income On Investments	—	—	—			496,192	344,408	—	1,132,015	2,230,168
Interest Income, Total						2,014,440	1,333,509	1,309,009	3,178,210	5,772,533
Interest On Deposits						607,223	166,317	315,550	1,049,264	2,259,173
Total Interest On Borrowings	—	—	—			673,674	261,509	—	1,168,367	2,625,744
Interest Expense, Total						1,280,897	427,826	315,550	2,217,631	4,884,917
Net Interest Income						733,543	905,683	993,459	960,579	887,616
Trust Income						58,565	55,160	60,490	58,958	61,487
Income From Trading Activities						391,300	388,130	287,685	334,708	726,584
Gain (Loss) on Sale of Assets						-3,899	-6,576	—	-4,202	-3,358
Gain (Loss) on Sale of Invest. & Securities						112,056	56,836	29,557	93,703	58,808
Income (Loss) on Equity Invest.	—	—	—	—	—	—	—	—	11,889	26,221
Total Other Non Interest Income						1,281,152	1,236,692	1,434,741	1,381,549	1,437,908
Non Interest Income, Total						1,839,174	1,730,242	1,812,473	1,876,605	2,307,650
Revenues Before Provison For Loan Losses						2,572,717	2,635,925	2,805,932	2,837,184	3,195,266
Provision For Loan Losses	—	—	—	—		161,005	180,636	—	57,968	73,161
Total Revenues						2,411,712	2,455,289	2,805,932	2,779,216	3,122,105
Total Revenues % Chg.						-5.6%	1.8%	14.3%	-1%	12.3%
Salaries And Other Employee Benefits		—	—	—	—	—	—	—	—	—
Selling General & Admin Expenses, Total						1,378,398	1,414,608	1,359,148	1,445,283	1,635,265
Total Other Non Interest Expense						399,337	510,951	781,580	550,832	547,467
Non Interest Expense, Total						1,777,735	1,925,559	2,140,728	1,996,115	2,182,732
EBT, Excl. Unusual Items						633,977	529,730	665,204	783,101	939,373
Impairment of Goodwill	—	—		—	—	—	—	—	—	—
Asset Writedown						-15,224	-12,793	-27,585	-51,545	-7,963
Other Unusual Items						-37	135,226	-33,748	47,407	23,623
EBT, Incl. Unusual Items						618,716	652,163	603,871	778,963	955,033
Income Tax Expense						161,496	174,788	60,689	218,834	271,735
Earnings From Continuing Operations						457,220	477,375	543,182	560,129	683,298
Minority Interest						-8,652	-6,355	-12,703	-4,602	-4,305
Net Income						448,568	471,020	530,479	555,527	678,993
Preferred Dividend and Other Adjustments			—	—	—	—	—	—	—	—
Net Income to Common Incl Extra Items						448,568	471,020	530,479	555,527	678,993
Net Income to Common Excl. Extra Items						448,568	471,020	530,479	555,527	678,993
Total Shares Outstanding						2,536	2,535.4	2,534.6	2,534.2	2,534.5
Weighted Avg. Shares Outstanding						2,536.1	2,535.7	2,534.9	2,534.3	2,534.7
Weighted Avg. Shares Outstanding Dil						2,536.2	2,535.8	2,535	2,534.4	2,534.7
EPS						176.9	185.8	209.3	219.2	267.9
EPS Diluted						176.8	185.8	209.3	219.2	267.9
Effective Tax Rate						26.1%	26.8%	10%	28.1%	28.5%