| | | | | | 6,694,070 | 6,309,302 | 8,028,000 | 9,848,560 | 10,188,979 | 10,189,699 |
| — | — | — | — | | 1 | 1 | — | — | 1 | 2 |
| | | | | | 6,694,071 | 6,309,303 | 8,028,000 | 9,848,560 | 10,188,980 | 10,189,701 |
| | | | | | -1% | -5.7% | 27.2% | 22.7% | 3.5% | 1.8% |
Cost of Goods Sold, Total | | | | | | 6,054,186 | 5,701,677 | 7,268,763 | 8,879,714 | 9,136,605 | 9,118,742 |
| | | | | | 639,885 | 607,626 | 759,237 | 968,846 | 1,052,375 | 1,070,959 |
Selling General & Admin Expenses, Total | | | | | | 380,608 | 348,881 | 395,595 | 473,465 | 523,721 | 531,276 |
| | | — | — | — | — | — | — | — | — | — |
Depreciation & Amortization | | | | | | 49,556 | 51,205 | 54,699 | 59,259 | 59,981 | 59,981 |
Amortization of Goodwill and Intangible Assets | | | — | — | — | — | — | — | — | — | — |
| | | | | | -465 | -5,616 | 9,064 | 32,111 | 20,743 | 25,903 |
Other Operating Expenses, Total | | | | | | 429,699 | 394,470 | 459,358 | 564,835 | 604,445 | 617,160 |
| | | | | | 210,186 | 213,156 | 299,879 | 404,011 | 447,930 | 453,799 |
| | | | | | -29,880 | -24,706 | -26,650 | -46,930 | -60,890 | -62,115 |
Interest And Investment Income | | | | | | 31,710 | 24,521 | 28,039 | 48,231 | 56,717 | 58,689 |
| | | | | | 1,830 | -185 | 1,389 | 1,301 | -4,173 | -3,426 |
Income (Loss) On Equity Invest. | | | | | | -2,489 | 7,523 | 20,686 | 37,205 | 25,849 | 23,163 |
Currency Exchange Gains (Loss) | | | — | — | — | — | — | — | — | — | — |
Other Non Operating Income (Expenses) | | | | | | 15,088 | 1,028 | 13,913 | -134 | 6,372 | 6,387 |
| | | | | | 224,615 | 221,522 | 335,867 | 442,383 | 475,978 | 479,923 |
Gain (Loss) On Sale Of Investments | | | — | — | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Assets | | | | | | 1,662 | 1,354 | 662 | 674 | 3,311 | 3,211 |
| | | | | | -1,478 | -1,452 | -6,398 | -15,932 | -9,651 | -10,084 |
| | | — | — | — | — | — | — | — | — | — |
| | | | | | 224,799 | 221,424 | 330,131 | 427,125 | 469,638 | 473,050 |
| | | | | | 69,014 | 64,978 | 81,531 | 112,385 | 129,389 | 128,123 |
Earnings From Continuing Operations | | | | | | 155,785 | 156,446 | 248,600 | 314,740 | 340,249 | 344,927 |
| | | | | | -20,234 | -21,844 | -26,365 | -30,585 | -8,805 | -10,370 |
| | | | | | 135,551 | 134,602 | 222,235 | 284,155 | 331,444 | 334,557 |
Net Income to Common Incl Extra Items | | | | | | 135,551 | 134,602 | 222,235 | 284,155 | 331,444 | 334,557 |
Net Income to Common Excl. Extra Items | | | | | | 135,551 | 134,602 | 222,235 | 284,155 | 331,444 | 334,557 |
| | | | | | 1,055.5 | 1,055.5 | 1,055.5 | 1,055.6 | 1,055.6 | 1,055.6 |
Weighted Avg. Shares Outstanding | | | | | | 1,055.6 | 1,055.5 | 1,055.5 | 1,055.6 | 1,055.6 | 1,055.6 |
Weighted Avg. Shares Outstanding Dil | | | | | | 1,055.6 | 1,055.5 | 1,055.5 | 1,055.6 | 1,055.6 | 1,055.6 |
| | | | | | 128.4 | 127.5 | 210.5 | 269.2 | 314 | 316.9 |
| | | | | | 128.4 | 127.5 | 210.5 | 269.2 | 314 | 316.9 |
| | | | | | 313,744 | 317,505 | 410,764 | 532,995 | 588,102 | 599,348 |
| | | | | | 30.7% | 29.3% | 24.7% | 26.3% | 27.6% | 27.1% |