Advantest Corporation

TSE-6857

Overview Financials Investor Relations Estimates Ownership Industry Dividends Modeling Filings

Income Statement	Mar '15	Mar '16	Mar '17	Mar '18	Mar '19	Mar '20	Mar '21	Mar '22	Mar '23	Mar '24	LTM
Total Revenues						275,894	312,789	416,901	560,191	486,507	523,981
Total Revenues % Chg.						-2.3%	13.4%	33.3%	34.4%	-13.2%	-0.3%
Cost of Goods Sold, Total						119,397	144,498	180,994	241,130	240,477	251,996
Gross Profit						156,497	168,291	235,907	319,061	246,030	271,985
Selling General & Admin Expenses, Total						97,264	105,870	109,877	138,007	141,173	167,602
Depreciation & Amortization	—	—	—	—	—	—	—	11,255	14,035	17,790	—
Other Operating Expenses						38	-5,854	41	-668	-3,559	5,699
Other Operating Expenses, Total						97,302	100,016	121,173	151,374	155,404	173,301
Operating Income						59,195	68,275	114,734	167,687	90,626	98,684
Interest Expense, Total						-155	-182	-279	-701	-2,293	-3,776
Interest And Investment Income						810	143	139	465	1,218	2,231
Net Interest Expenses						655	-39	-140	-236	-1,075	-1,545
Currency Exchange Gains (Loss)						189	-633	1,710	3,980	-2,378	—
Other Non Operating Income (Expenses)	—					4	-1	2	-161	-5	—
EBT, Excl. Unusual Items						60,043	67,602	116,306	171,270	87,168	97,139
Merger & Related Restructuring Charges	—	—	—	—		-487	—	—	—	—	—
Gain (Loss) On Sale Of Investments					—	42	624	37	—	—	—
Gain (Loss) On Sale Of Assets	—	—	—			—	2,451	—	—	—	—
Asset Writedown		—	—	—	—	—	—	—	—	-8,998	—
Other Unusual Items	—	—	—	—		-1,024	-1,059	—	—	—	—
EBT, Incl. Unusual Items						58,574	69,618	116,343	171,270	78,170	97,139
Income Tax Expense						5,042	-169	29,042	40,870	15,880	20,178
Earnings From Continuing Operations						53,532	69,787	87,301	130,400	62,290	76,961
Net Income						53,532	69,787	87,301	130,400	62,290	76,961
Net Income to Common Incl Extra Items						53,532	69,787	87,301	130,400	62,290	76,961
Net Income to Common Excl. Extra Items						53,532	69,787	87,301	130,400	62,290	76,961
Total Shares Outstanding						793.7	785.7	759.6	736.9	738.2	738.4
Weighted Avg. Shares Outstanding						792.7	788.8	776.8	747.9	737.6	737.8
Weighted Avg. Shares Outstanding Dil						796.1	793.4	780.8	750.8	740.1	740.3
EPS						67.5	88.5	112.4	174.4	84.5	104.3
EPS Diluted						67.2	88	111.8	173.7	84.2	104
EBITDA						67,523	77,164	129,702	189,083	116,730	125,867
Effective Tax Rate						8.6%	-0.2%	25%	23.9%	20.3%	20.8%