| | | | | | 718,243 | 715,673 | 993,908 | 1,500,853 | 1,469,415 | 1,451,921 |
| | | | | | -5.1% | -0.4% | 38.9% | 51% | -2.1% | -3.6% |
Cost of Goods Sold, Total | | | | | | 412,751 | 379,684 | 449,564 | 641,222 | 635,087 | 630,479 |
| | | | | | 305,492 | 335,989 | 544,344 | 859,631 | 834,328 | 821,442 |
Selling General & Admin Expenses, Total | | | | | | 272,569 | 266,268 | 311,594 | 426,861 | 121,739 | 151,093 |
| — | — | — | | — | — | — | — | — | — | — |
| — | — | — | — | — | — | — | — | — | 232,777 | 232,777 |
Depreciation & Amortization | — | — | | | — | — | — | — | — | 111,504 | 111,504 |
Amortization of Goodwill and Intangible Assets | — | — | — | | — | — | — | — | — | — | — |
| — | — | — | — | | 1,465 | 589 | 3,058 | 6,045 | -35,585 | -4,868 |
Other Operating Expenses, Total | | | | | | 274,034 | 266,857 | 314,652 | 432,906 | 430,435 | 490,506 |
| | | | | | 31,458 | 69,132 | 229,692 | 426,725 | 403,893 | 330,936 |
| | | | | | -7,484 | -7,541 | -9,946 | -6,867 | -6,339 | -9,724 |
Interest And Investment Income | | | | | | 1,563 | — | 243 | 1,084 | 21,876 | 23,649 |
| | | | | | -5,921 | -7,541 | -9,703 | -5,783 | 15,537 | 13,925 |
Income (Loss) On Equity Invest. | | | | | | — | — | — | — | — | — |
Currency Exchange Gains (Loss) | | | | | | -1,269 | 5,295 | -24,167 | -51,912 | 8,560 | 8,560 |
Other Non Operating Income (Expenses) | | | | | — | 54 | 582 | -768 | -3,913 | 1,002 | 1,002 |
| | | | | | 24,322 | 67,468 | 195,054 | 365,117 | 428,992 | 354,423 |
| | | | | | -12,041 | -4,137 | -3,250 | -2,860 | -6,740 | -6,740 |
Merger & Related Restructuring Charges | — | — | — | — | — | -12,185 | — | -18,705 | -1,500 | — | — |
Gain (Loss) On Sale Of Investments | | | | | | 548 | 1,738 | 3,529 | — | — | — |
Gain (Loss) On Sale Of Assets | | | | | | 653 | 762 | 5,618 | 9,749 | 157 | 157 |
| | | | | | -2,256 | -2,070 | -135 | -7,719 | 368 | 368 |
| | | | | — | 34 | 2,388 | 460 | 1,467 | — | — |
| — | — | — | — | | — | -633 | -4,737 | -14 | -604 | -604 |
| | | | | — | 600 | -300 | -35,116 | -1,941 | — | — |
| | | | | | -325 | 65,216 | 142,718 | 362,299 | 422,173 | 347,604 |
| | | | | | 5,903 | 19,490 | 23,031 | 105,512 | 84,862 | 66,554 |
Earnings From Continuing Operations | | | | | | -6,228 | 45,726 | 119,687 | 256,787 | 337,311 | 281,050 |
| | | | | | -89 | -100 | -151 | -155 | -225 | -137 |
| | | | | | -6,317 | 45,626 | 119,536 | 256,632 | 337,086 | 280,913 |
Net Income to Common Incl Extra Items | | | | | | -6,317 | 45,626 | 119,536 | 256,632 | 337,086 | 280,913 |
Net Income to Common Excl. Extra Items | | | | | | -6,317 | 45,626 | 119,536 | 256,632 | 337,086 | 280,913 |
| | | | | | 1,710.3 | 1,731.9 | 1,943.8 | 1,797 | 1,777.1 | 1,790.6 |
Weighted Avg. Shares Outstanding | | | | | | 1,694.2 | 1,719.3 | 1,845.5 | 1,864.2 | 1,776.3 | 1,777.8 |
Weighted Avg. Shares Outstanding Dil | | | | | | 1,694.2 | 1,757 | 1,887 | 1,903.2 | 1,811.6 | 1,808.2 |
| | | | | | -3.7 | 26.5 | 64.8 | 137.7 | 189.8 | 158 |
| | | | | | -3.7 | 26 | 63.4 | 134.9 | 186.1 | 155.4 |
| | | | | | 125,668 | 150,829 | 307,175 | 516,817 | 589,902 | 525,303 |
| | | | | | -1,816.3% | 29.9% | 16.1% | 29.1% | 20.1% | 19.1% |