| | | | | | 141,083 | 182,857 | 253,781 | 284,135 | 307,554 | 336,392 |
| | | | | | -4.4% | 29.6% | 38.8% | 12% | 8.2% | 20.9% |
Cost of Goods Sold, Total | | | | | | 56,290 | 75,973 | 99,769 | 99,629 | 98,912 | 105,233 |
| | | | | | 84,793 | 106,884 | 154,012 | 184,506 | 208,642 | 231,159 |
Selling General & Admin Expenses, Total | | | | | | 32,350 | 36,183 | 42,594 | 51,673 | 59,832 | 93,264 |
| | | | | | — | 13 | 15 | -6 | 18 | — |
| | | | | | 15,991 | 17,580 | 19,889 | 22,426 | 27,301 | — |
Depreciation & Amortization | | | | | | 46 | 54 | 46 | 35 | 37 | 39 |
Other Operating Expenses, Total | | | | | | 48,387 | 53,830 | 62,544 | 74,128 | 87,188 | 93,303 |
| | | | | | 36,406 | 53,054 | 91,468 | 110,378 | 121,454 | 137,856 |
| | | | | | — | — | — | — | — | — |
Interest And Investment Income | | | | | | 68 | 45 | 49 | 46 | 79 | 75 |
| | | | | | 68 | 45 | 49 | 46 | 79 | 75 |
Income (Loss) On Equity Invest. | | | | | | 398 | 289 | 461 | 192 | 141 | 195 |
Currency Exchange Gains (Loss) | | | | | | 833 | -446 | -1,073 | 681 | -889 | -1,942 |
Other Non Operating Income (Expenses) | | | | | | 607 | 686 | 1,543 | 1,041 | 1,607 | 1,667 |
| | | | | | 38,312 | 53,628 | 92,448 | 112,338 | 122,392 | 137,851 |
Gain (Loss) On Sale Of Investments | | — | | | — | 268 | -19 | — | 10 | — | — |
Gain (Loss) On Sale Of Assets | | | | | | -69 | -34 | -74 | 565 | -60 | -59 |
| | | | | | — | — | — | -63 | -7,530 | -7,530 |
| | | | | | -236 | -142 | -124 | -66 | -228 | -371 |
| | | | | | 38,275 | 53,433 | 92,250 | 112,784 | 114,574 | 129,891 |
| | | | | | 10,572 | 14,286 | 25,997 | 29,871 | 30,364 | 34,582 |
Earnings From Continuing Operations | | | | | | 27,703 | 39,147 | 66,253 | 82,913 | 84,210 | 95,309 |
| | | | | | -50 | -56 | -47 | -22 | -5 | -73 |
| | | | | | 27,653 | 39,091 | 66,206 | 82,891 | 84,205 | 95,236 |
Net Income to Common Incl Extra Items | | | | | | 27,653 | 39,091 | 66,206 | 82,891 | 84,205 | 95,236 |
Net Income to Common Excl. Extra Items | | | | | | 27,653 | 39,091 | 66,206 | 82,891 | 84,205 | 95,236 |
| | | | | | 107.9 | 108.2 | 108.3 | 108.3 | 108.3 | 108.4 |
Weighted Avg. Shares Outstanding | | | | | | 107.8 | 108 | 108.2 | 108.3 | 108.3 | 108.3 |
Weighted Avg. Shares Outstanding Dil | | | | | | 108.4 | 108.5 | 108.6 | 108.6 | 108.8 | 108.3 |
| | | | | | 256.5 | 361.8 | 611.7 | 765.5 | 777.3 | 879 |
| | | | | | 255.2 | 360.3 | 609.6 | 763 | 774.3 | 879 |
| | | | | | 43,018 | 59,869 | 100,019 | 120,749 | 132,485 | 151,636.8 |
| | | | | | 27.6% | 26.7% | 28.2% | 26.5% | 26.5% | 26.6% |