| | | | | | 464,450 | 170,581 | 275,728 | 483,123 | 618,493 | 626,310 |
| | | | | | -11.6% | -63.3% | 61.6% | 75.2% | 28% | 19.2% |
Cost of Goods Sold, Total | | | | | | 300,601 | 169,678 | 209,983 | 296,895 | 368,976 | 377,413 |
| | | | | | 163,849 | 903 | 65,745 | 186,228 | 249,517 | 248,897 |
Selling General & Admin Expenses, Total | | | | | | 66,986 | 42,130 | 58,011 | 75,027 | 84,079 | 88,803 |
Depreciation & Amortization | — | — | — | — | — | — | 5,787 | 807 | — | — | — |
Other Operating Expenses, Total | | | | | | 66,986 | 47,917 | 58,818 | 75,027 | 84,079 | 88,803 |
| | | | | | 96,863 | -47,014 | 6,927 | 111,201 | 165,438 | 160,094 |
| | | | | | -291 | -353 | -455 | -362 | -350 | -342 |
Interest And Investment Income | | | | | | 920 | 609 | 653 | 585 | 713 | 912 |
| | | | | | 629 | 256 | 198 | 223 | 363 | 570 |
Income (Loss) On Equity Invest. | | | | | | -183 | -485 | -480 | -90 | 183 | 192 |
Other Non Operating Income (Expenses) | | | | | | 753 | -1,962 | 4,632 | 657 | 20 | 174 |
| | | | | | 98,062 | -49,205 | 11,277 | 111,991 | 166,004 | 161,030 |
Gain (Loss) On Sale Of Investments | — | | — | | — | 341 | — | 421 | 239 | — | 241 |
Gain (Loss) On Sale Of Assets | | — | | — | | — | — | — | -202 | — | — |
| — | — | — | — | — | — | -5,633 | — | — | — | — |
| — | — | — | — | — | — | — | — | — | — | -26 |
| — | — | — | — | — | -9,270 | -12,965 | — | — | — | — |
| | | | | | 89,133 | -67,803 | 11,698 | 112,028 | 166,004 | 161,245 |
| | | | | | 26,916 | -13,613 | 3,631 | 31,294 | 45,779 | 44,008 |
Earnings From Continuing Operations | | | | | | 62,217 | -54,190 | 8,067 | 80,734 | 120,225 | 117,237 |
| | | | | | 62,217 | -54,190 | 8,067 | 80,734 | 120,225 | 117,237 |
Net Income to Common Incl Extra Items | | | | | | 62,217 | -54,190 | 8,067 | 80,734 | 120,225 | 117,237 |
Net Income to Common Excl. Extra Items | | | | | | 62,217 | -54,190 | 8,067 | 80,734 | 120,225 | 117,237 |
| | | | | | 1,636.9 | 1,637.3 | 1,637.7 | 1,638.1 | 1,638.4 | 1,638.5 |
Weighted Avg. Shares Outstanding | | | | | | 1,644 | 1,637.1 | 1,637.5 | 1,637.9 | 1,638.3 | 1,638.5 |
Weighted Avg. Shares Outstanding Dil | | | | | | 1,702.9 | 1,637.1 | 1,682.9 | 1,669.5 | 1,669.9 | 1,638.5 |
| | | | | | 37.8 | -33.1 | 4.9 | 49.3 | 73.4 | 71.6 |
| | | | | | 36.7 | -33.1 | 4.9 | 48.5 | 72.1 | 70.6 |
| | | | | | 136,310 | -1,115 | 51,030 | 157,528 | 212,140 | 206,889.8 |
| | | | | | 30.2% | 20.1% | 31% | 27.9% | 27.6% | — |
