Eisai Co., Ltd. (4523)

Basic

  • Market Cap

    ¥1,781.35B

  • EV

    ¥1,686.24B

  • Shares Out

    286.81M

  • Revenue

    ¥749.46B

  • Employees

    11,076

Margins

  • Gross

    78.95%

  • EBITDA

    13.57%

  • Operating

    8.29%

  • Pre-Tax

    9.49%

  • Net

    6.06%

  • FCF

    6.4%

Returns (5Yr Avg)

  • ROA

    3.91%

  • ROTA

    11.06%

  • ROE

    9.45%

  • ROCE

    8.3%

  • ROIC

    8.25%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    ¥8,521.43

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    ¥285.19B

  • Net Debt

    -¥118.93B

  • Debt/Equity

    0.2

  • EBIT/Interest

    35.97

Growth (CAGR)

  • Rev 3Yr

    1.92%

  • Rev 5Yr

    3.62%

  • Rev 10Yr

    2.42%

  • Dil EPS 3Yr

    -21.45%

  • Dil EPS 5Yr

    -6.56%

  • Dil EPS 10Yr

    0.33%

  • Rev Fwd 2Yr

    2.91%

  • EBITDA Fwd 2Yr

    9.77%

  • EPS Fwd 2Yr

    -1.49%

  • EPS LT Growth Est

    5.7%

Dividends

  • Yield

  • Payout

    101.03%

  • DPS

    ¥160

  • DPS Growth 3Yr

  • DPS Growth 5Yr

    14.87%

  • DPS Growth 10Yr

    0.65%

  • DPS Growth Fwd 2Yr

    1.08%

Select a metric from the list below to chart it

Mar '14

Mar '15

Mar '16

Mar '17

Mar '18

Mar '19

Mar '20

Mar '21

Mar '22

Mar '23

LTM

Total Revenues

642,834

695,621

645,942

756,226

744,402

749,460

Total Revenues % Chg.

7.1%

8.2%

-7.1%

17.1%

-1.6%

1.7%

Cost of Goods Sold, Total

184,494

175,693

161,310

174,831

177,837

157,792

Gross Profit

458,340

519,928

484,632

581,395

566,565

591,668

Selling General & Admin Expenses, Total

223,798

248,554

272,568

356,847

348,139

346,208

R&D Expenses

144,844

140,116

150,299

171,738

172,999

176,070

Depreciation & Amortization

4,410

7,743

8,828

9,583

10,153

10,153

Other Operating Expenses

-698

827

-282

792

-3,161

-2,912

Other Operating Expenses, Total

372,354

397,240

431,413

538,960

528,130

529,519

Operating Income

85,986

122,688

53,219

42,435

38,435

62,149

Interest Expense, Total

-1,310

-1,134

-1,160

-1,429

-1,658

-1,728

Interest And Investment Income

4,851

4,003

1,958

2,209

5,093

7,549

Net Interest Expenses

3,541

2,869

798

780

3,435

5,821

Income (Loss) On Equity Invest.

-59

10

Currency Exchange Gains (Loss)

-563

-2,105

-1,453

-2,083

-2,199

-2,199

Other Non Operating Income (Expenses)

45

57

-72

-62

-60

-60

EBT, Excl. Unusual Items

88,950

123,519

52,492

41,070

39,611

65,711

Impairment of Goodwill

Gain (Loss) On Sale Of Investments

-37

4,107

59

-10

5,401

5,401

Gain (Loss) On Sale Of Assets

542

437

13,398

Asset Writedown

Other Unusual Items

EBT, Incl. Unusual Items

89,455

128,063

52,551

54,458

45,012

71,112

Income Tax Expense

22,971

5,596

10,068

8,741

-11,824

24,401

Earnings From Continuing Operations

66,484

122,467

42,483

45,717

56,836

46,711

Minority Interest

-3,098

-700

-364

2,237

-1,404

-1,290

Net Income

63,386

121,767

42,119

47,954

55,432

45,421

Net Income to Common Incl Extra Items

63,386

121,767

42,119

47,954

55,432

45,421

Net Income to Common Excl. Extra Items

63,386

121,767

42,119

47,954

55,432

45,421

Total Shares Outstanding

286.5

286.7

286.7

286.8

286.9

286.8

Weighted Avg. Shares Outstanding

286.4

286.5

286.6

286.7

286.8

286.8

Weighted Avg. Shares Outstanding Dil

286.7

286.6

286.7

286.7

286.8

286.8

EPS

221.3

425

147

167.3

193.3

158.4

EPS Diluted

221.1

424.8

146.9

167.3

193.3

158.4

EBITDA

112,827

156,388

89,518

80,833

78,416

101,699