| | | | | | 2,415,186 | 2,446,904 | 2,589,579 | 2,928,835 | 3,107,242 | 3,503,926 |
| | | | | | 11.8% | 1.3% | 5.8% | 13.1% | 6.1% | 18.1% |
Cost of Goods Sold, Total | | | | | | 1,937,150 | 1,973,393 | 2,060,702 | 2,344,537 | 2,483,496 | 2,811,970 |
| | | | | | 478,036 | 473,511 | 528,877 | 584,298 | 623,746 | 691,956 |
Selling General & Admin Expenses, Total | | | | | | 272,662 | 286,886 | 298,618 | 322,698 | 352,710 | 388,698 |
| | | | | | 118 | 106 | 98 | 110 | -553 | -553 |
Other Operating Expenses, Total | | | | | | 272,780 | 286,992 | 298,716 | 322,808 | 352,157 | 388,145 |
| | | | | | 205,256 | 186,519 | 230,161 | 261,490 | 271,589 | 303,811 |
| | | | | | -4,915 | -2,769 | -3,836 | -5,317 | -12,371 | -21,061 |
Interest And Investment Income | | | | | | 5,787 | 4,939 | 4,508 | 4,380 | 5,138 | 7,058 |
| | | | | | 872 | 2,170 | 672 | -937 | -7,233 | -14,003 |
Income (Loss) On Equity Invest. | | | | | | 10,483 | 619 | -1,238 | -2,087 | 1,900 | 367 |
Currency Exchange Gains (Loss) | | — | | | | 716 | -3,575 | 1,134 | -723 | 4,293 | 5,052 |
Other Non Operating Income (Expenses) | | | | | | -3,422 | -1,036 | -636 | -472 | -1,670 | -4,413 |
| | | | | | 213,905 | 184,697 | 230,093 | 257,271 | 268,879 | 290,814 |
Gain (Loss) On Sale Of Investments | | | — | | | 12,522 | 3,088 | 6,428 | 17,087 | 25,983 | 33,775 |
Gain (Loss) On Sale Of Assets | | | | | | -1,492 | -1,319 | -1,629 | -1,759 | -5,421 | -5,361 |
| | | | | | -13,552 | -356 | -539 | -2,898 | -484 | -251 |
| | | | | | -1 | -617 | -20 | -1,992 | — | -3,381 |
| | | | | | 211,382 | 185,493 | 234,333 | 267,709 | 288,957 | 315,596 |
| | | | | | 62,853 | 56,070 | 70,319 | 76,383 | 81,433 | 77,849 |
Earnings From Continuing Operations | | | | | | 148,529 | 129,423 | 164,014 | 191,326 | 207,524 | 237,747 |
| | | | | | -7,273 | -5,881 | -10,109 | -6,806 | -5,199 | -4,933 |
| | | | | | 141,256 | 123,542 | 153,905 | 184,520 | 202,325 | 232,814 |
Net Income to Common Incl Extra Items | | | | | | 141,256 | 123,542 | 153,905 | 184,520 | 202,325 | 232,814 |
Net Income to Common Excl. Extra Items | | | | | | 141,256 | 123,542 | 153,905 | 184,520 | 202,325 | 232,814 |
| | | | | | 683.5 | 680.9 | 674.8 | 662.1 | 648 | 648.1 |
Weighted Avg. Shares Outstanding | | | | | | 686.4 | 681.9 | 676.9 | 667.2 | 654.2 | 648.5 |
Weighted Avg. Shares Outstanding Dil | | | | | | 687.1 | 682.5 | 677.3 | 667.4 | 654.4 | 648.7 |
| | | | | | 205.8 | 181.2 | 227.4 | 276.6 | 309.3 | 359 |
| | | | | | 205.6 | 181 | 227.3 | 276.5 | 309.2 | 358.9 |
| | | | | | 226,774 | 208,245 | 254,230 | 288,201 | 299,334 | 333,025 |
| | | | | | 29.7% | 30.2% | 30% | 28.5% | 28.2% | 24.7% |