| | | | | | 4,380,209 | 4,126,769 | 4,439,536 | 4,908,199 | 5,202,919 | 5,275,506 |
| | | | | | 5.7% | -5.8% | 7.6% | 10.6% | 6% | 3.1% |
Cost of Goods Sold, Total | | | | | | 3,510,002 | 3,299,886 | 3,574,853 | 3,953,004 | 4,210,511 | 4,249,488 |
| | | | | | 870,207 | 826,883 | 864,683 | 955,195 | 992,408 | 1,026,018 |
Selling General & Admin Expenses, Total | | | | | | 444,965 | 424,112 | 425,373 | 431,649 | 487,983 | 492,815 |
| | | | | | 1,541 | 5,685 | 5,619 | 3,025 | 2,359 | 2,359 |
Depreciation & Amortization | | | | | | 10,808 | 10,595 | 12,881 | 16,931 | 16,703 | 16,703 |
| | | | | | 31,777 | 33,878 | 39,187 | 39,068 | 45,205 | 45,205 |
Other Operating Expenses, Total | | | | | | 489,091 | 474,270 | 483,060 | 490,673 | 552,250 | 557,082 |
| | | | | | 381,116 | 352,613 | 381,623 | 464,522 | 440,158 | 468,936 |
| | | | | | -8,982 | -10,013 | -13,033 | -18,836 | -31,531 | -34,858 |
Interest And Investment Income | | | | | | 7,586 | 7,254 | 7,332 | 7,536 | 8,440 | 9,119 |
| | | | | | -1,396 | -2,759 | -5,701 | -11,300 | -23,091 | -25,739 |
Income (Loss) On Equity Invest. | | | | | | -6,972 | -11,553 | -6,810 | 844 | 2,411 | 3,999 |
Other Non Operating Income (Expenses) | | | | | | -5,079 | -473 | 7,133 | 1,945 | 2,766 | 7,426 |
| | | | | | 367,669 | 337,828 | 376,245 | 456,011 | 422,244 | 454,622 |
Gain (Loss) On Sale Of Investments | | | | | | 365 | 918 | 3,920 | 1,114 | 34,989 | 28,007 |
Gain (Loss) On Sale Of Assets | | | | | | 1,121 | 590 | 1,701 | 3,712 | 7,100 | 21,750 |
| | | | | | -19,470 | -22,437 | -25,530 | -15,150 | -8,499 | -11,055 |
| — | — | — | — | — | — | — | — | — | — | 1,438 |
| | | | | | -2 | -5,690 | -3,037 | -5,192 | -1 | — |
| | | | | | 349,683 | 311,209 | 353,299 | 440,495 | 455,833 | 494,762 |
| | | | | | 112,327 | 109,873 | 124,341 | 124,819 | 155,581 | 162,828 |
Earnings From Continuing Operations | | | | | | 237,356 | 201,336 | 228,958 | 315,676 | 300,252 | 331,934 |
| | | | | | -3,753 | -6,260 | -3,686 | -7,277 | -1,500 | -1,796 |
| | | | | | 233,603 | 195,076 | 225,272 | 308,399 | 298,752 | 330,138 |
Net Income to Common Incl Extra Items | | | | | | 233,603 | 195,076 | 225,272 | 308,399 | 298,752 | 330,138 |
Net Income to Common Excl. Extra Items | | | | | | 233,603 | 195,076 | 225,272 | 308,399 | 298,752 | 330,138 |
| | | | | | 664 | 654.2 | 655.7 | 658.9 | 639.8 | 639.8 |
Weighted Avg. Shares Outstanding | | | | | | 663.9 | 656.4 | 655.2 | 657.4 | 653.5 | 648.9 |
Weighted Avg. Shares Outstanding Dil | | | | | | 664.1 | 656.4 | 655.2 | 657.4 | 653.5 | 648.9 |
| | | | | | 351.8 | 297.2 | 343.8 | 469.1 | 457.2 | 508.8 |
| | | | | | 351.8 | 297.2 | 343.8 | 469.1 | 457.2 | 508.8 |
| | | | | | 456,323 | 431,016 | 481,951 | 577,986 | 557,362 | — |
| | | | | | 32.1% | 35.3% | 35.2% | 28.3% | 34.1% | 32.9% |